IST:AKFGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,646	1,592	1,581	946.35	191.49
Other Revenue	-0.55	-2.21	73.98	222.27	-2.19
Total Revenue	1,645	1,590	1,655	1,169	189.3
Revenue Growth (YoY	3.50%	-3.93%	41.60%	517.34%	190.83%
Property Expenses	95.44	62.66	31.55	37.72	8.84
Selling, General & Administrative	162.37	112.41	110.42	38.05	11.18
Other Operating Expenses	16.52	5.66	38.5	-5.3	2.68
Total Operating Expenses	274.33	180.73	180.47	70.48	22.71
Operating Income	1,371	1,409	1,474	1,098	166.59
Interest Expense	-397.88	-476.49	-1,137	-530.1	-125.74
Interest & Investment Income	164.66	677.23	112.17	22.28	131.14
Currency Exchange Gain (Loss)	-564.3	-356.99	-2,947	-946.76	-549.64
Other Non-Operating Income	1,507	403.77	2,640	1,906	223.81
EBT Excluding Unusual Items	2,080	1,657	143.32	1,549	-153.84
Gain (Loss) on Sale of Investments	-	-38.39	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	1.01	-
Asset Writedown	2,088	1,819	713.88	-2.98	2,516
Pretax Income	4,168	3,437	857.2	1,547	2,362
Income Tax Expense	1,546	1,539	-198.44	183.05	250.13
Earnings From Continuing Operations	2,622	1,898	1,056	1,364	2,112
Minority Interest in Earnings	-10.25	-6.85	-6.86	-31.38	-28.39
Net Income	2,612	1,891	1,049	1,333	2,084
Net Income to Common	2,612	1,891	1,049	1,333	2,084
Net Income Growth	38.10%	80.34%	-21.31%	-36.04%	-
Basic Shares Outstanding	3,882	3,900	1,464	1,300	890
Diluted Shares Outstanding	3,882	3,900	1,464	1,300	890
Shares Change (YoY)	-0.47%	166.33%	12.64%	46.06%	234.88%
EPS (Basic)	0.67	0.48	0.72	1.03	2.34
EPS (Diluted)	0.67	0.48	0.72	1.03	2.34
EPS Growth	39.58%	-32.98%	-30.14%	-56.19%	-
Operating Margin	83.33%	88.63%	89.09%	93.97%	88.00%
Profit Margin	158.74%	118.97%	63.38%	114.05%	1100.77%
EBITDA	1,372	1,410	1,482	1,105	169.96
EBITDA Margin	83.38%	88.69%	89.58%	94.58%	89.78%
D&A For Ebitda	0.83	0.97	8.07	7.09	3.37
EBIT	1,371	1,409	1,474	1,098	166.59
EBIT Margin	83.33%	88.63%	89.09%	93.97%	88.00%
Effective Tax Rate	37.09%	44.77%	-	11.83%	10.59%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.