IST:AKMGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	834.46	783.5	720.28	436.75	120.66	87.42
Total Revenue	834.46	783.5	720.28	436.75	120.66	87.42
Revenue Growth (YoY	-10.12%	8.78%	64.92%	261.97%	38.03%	-25.70%
Property Expenses	216.67	187.76	180.15	98.9	25.58	31.09
Selling, General & Administrative	72.95	59.35	50.91	33.1	7.84	6.54
Other Operating Expenses	3.46	-0	4.28	4.19	3.01	2.58
Total Operating Expenses	293.08	247.11	235.35	136.19	36.43	40.21
Operating Income	541.38	536.39	484.93	300.56	84.23	47.21
Interest Expense	-0.36	-	-	-	-	-
Interest & Investment Income	433.54	395.11	346.76	21.71	551.44	2.87
Currency Exchange Gain (Loss)	18.13	18.06	50.21	-52.68	13.5	6.83
Other Non-Operating Income	-137.4	-157.16	-165.21	-	-0.06	-
EBT Excluding Unusual Items	855.29	792.4	716.69	269.59	649.11	56.91
Gain (Loss) on Sale of Investments	-	-	-	-429.07	-	-
Gain (Loss) on Sale of Assets	0.4	0.82	0.22	0.12	0.02	-
Total Legal Settlements	-5.92	-5.92	-	-	-	-0.04
Other Unusual Items	0.84	0.84	-	-	-	-
Pretax Income	850.61	788.14	716.91	-159.35	649.12	56.87
Income Tax Expense	486.56	263.73	-	-	-	-
Net Income	364.05	524.4	716.91	-159.35	649.12	56.87
Net Income to Common	364.05	524.4	716.91	-159.35	649.12	56.87
Net Income Growth	-58.92%	-26.85%	-	-	1041.42%	-30.27%
Basic Shares Outstanding	37	37	37	37	37	37
Diluted Shares Outstanding	37	37	37	37	37	37
EPS (Basic)	9.77	14.07	19.24	-4.28	17.42	1.53
EPS (Diluted)	9.77	14.07	19.24	-4.28	17.42	1.53
EPS Growth	-58.92%	-26.87%	-	-	1041.42%	-30.27%
Dividend Per Share	15.040	12.640	7.770	4.160	2.930	-
Dividend Growth	93.56%	62.68%	86.78%	41.98%	-	-
Operating Margin	64.88%	68.46%	67.33%	68.82%	69.80%	54.00%
Profit Margin	43.63%	66.93%	99.53%	-36.49%	537.97%	65.05%
EBITDA	542.17	536.72	485.17	300.76	84.44	56.19
EBITDA Margin	64.97%	68.50%	67.36%	68.86%	69.98%	64.27%
D&A For Ebitda	0.79	0.33	0.23	0.2	0.22	8.98
EBIT	541.38	536.39	484.93	300.56	84.23	47.21
EBIT Margin	64.88%	68.46%	67.33%	68.82%	69.80%	54.00%
Effective Tax Rate	57.20%	33.46%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.