IST:AKMGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,120	1,102	1,026	720.28	436.75	120.66
Total Revenue	1,120	1,102	1,026	720.28	436.75	120.66
Revenue Growth (YoY	41.75%	7.42%	42.38%	64.92%	261.97%	38.03%
Property Expenses	277.95	274.06	245.76	180.15	98.9	25.58
Selling, General & Administrative	117.46	113.67	77.33	50.91	33.1	7.84
Other Operating Expenses	32.89	21.85	7.01	4.28	4.19	3.01
Total Operating Expenses	428.31	409.58	330.1	235.35	136.19	36.43
Operating Income	691.85	692.04	695.44	484.93	300.56	84.23
Interest Expense	-1.41	-1.12	-	-	-	-
Interest & Investment Income	572.01	572.01	517.17	346.76	21.71	551.44
Currency Exchange Gain (Loss)	23.09	23.09	23.63	50.21	-52.68	13.5
Other Non-Operating Income	-167.32	-157.63	-205.71	-165.21	-	-0.06
EBT Excluding Unusual Items	1,118	1,128	1,031	716.69	269.59	649.11
Gain (Loss) on Sale of Investments	-	-	-	-	-429.07	-
Gain (Loss) on Sale of Assets	0.62	0.62	1.07	0.22	0.12	0.02
Pretax Income	1,119	1,129	1,032	716.91	-159.35	649.12
Income Tax Expense	497.68	465.35	345.2	-	-	-
Net Income	621.16	663.65	686.41	716.91	-159.35	649.12
Net Income to Common	621.16	663.65	686.41	716.91	-159.35	649.12
Net Income Growth	40.44%	-3.31%	-4.25%	-	-	1041.42%
Basic Shares Outstanding	37	37	37	37	37	37
Diluted Shares Outstanding	37	37	37	37	37	37
EPS (Basic)	16.68	17.81	18.42	19.24	-4.28	17.42
EPS (Diluted)	16.68	17.81	18.42	19.24	-4.28	17.42
EPS Growth	40.55%	-3.31%	-4.25%	-	-	1041.42%
Dividend Per Share	-	-	12.640	7.770	4.160	2.930
Dividend Growth	-	-	62.68%	86.78%	41.98%	-
Operating Margin	61.76%	62.82%	67.81%	67.33%	68.82%	69.80%
Profit Margin	55.45%	60.24%	66.93%	99.53%	-36.49%	537.97%
EBITDA	692.81	692.38	695.87	485.17	300.76	84.44
EBITDA Margin	61.85%	62.85%	67.85%	67.36%	68.86%	69.98%
D&A For Ebitda	0.96	0.35	0.43	0.23	0.2	0.22
EBIT	691.85	692.04	695.44	484.93	300.56	84.23
EBIT Margin	61.76%	62.82%	67.81%	67.33%	68.82%	69.80%
Effective Tax Rate	44.48%	41.22%	33.46%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.