IST:ALTNY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,140	2,313	1,711	588.72	262.65
Revenue Growth (YoY)	35.77%	35.19%	190.56%	124.15%	-
Cost of Revenue	2,148	1,132	1,039	288.07	96.19
Gross Profit	992.28	1,180	671.85	300.66	166.46
Selling, General & Admin	161.79	162.45	52.17	31.39	17
Research & Development	365.94	276.88	92.46	38.28	49.65
Other Operating Expenses	-24	19.38	34.32	-1.09	322.7
Operating Expenses	503.73	458.71	178.95	68.57	389.36
Operating Income	488.55	721.48	492.9	232.08	-222.9
Interest Expense	-131.07	-110.87	-15.38	-6.51	-6.12
Interest & Investment Income	298.97	413.5	27.13	36.81	2.61
Currency Exchange Gain (Loss)	-291.88	-44.94	-61.69	-48.48	241.53
Other Non Operating Income (Expenses)	-61.19	-17.66	-72.98	-59.48	48.83
EBT Excluding Unusual Items	303.39	961.51	369.98	154.42	63.94
Gain (Loss) on Sale of Investments	-20.98	-0.04	-	-	-0.03
Legal Settlements	-	-0	-0.01	-	-
Pretax Income	282.4	961.47	369.97	154.42	63.91
Income Tax Expense	141.46	321.39	-212.13	59.82	40.74
Earnings From Continuing Operations	140.94	640.08	582.1	94.6	23.17
Minority Interest in Earnings	22.49	-241.6	-	-	-
Net Income	163.43	398.48	582.1	94.6	23.17
Net Income to Common	163.43	398.48	582.1	94.6	23.17
Net Income Growth	-58.99%	-31.55%	515.30%	308.37%	-
Shares Outstanding (Basic)	1,009	945	504	-	-
Shares Outstanding (Diluted)	1,009	945	504	-	-
Shares Change (YoY)	6.80%	87.61%	-	-	-
EPS (Basic)	0.16	0.42	1.16	-	-
EPS (Diluted)	0.16	0.42	1.16	-	-
EPS Growth	-61.60%	-63.51%	-	-	-
Free Cash Flow	-637.5	-653.3	-207.23	43.18	178.68
Free Cash Flow Per Share	-0.63	-0.69	-0.41	-	-
Gross Margin	31.60%	51.03%	39.27%	51.07%	63.38%
Operating Margin	15.56%	31.20%	28.81%	39.42%	-84.86%
Profit Margin	5.21%	17.23%	34.03%	16.07%	8.82%
Free Cash Flow Margin	-20.30%	-28.25%	-12.11%	7.33%	68.03%
EBITDA	674.43	843.41	525.83	246.23	-213.42
EBITDA Margin	21.48%	36.47%	30.74%	41.82%	-81.26%
D&A For EBITDA	185.88	121.93	32.93	14.15	9.47
EBIT	488.55	721.48	492.9	232.08	-222.9
EBIT Margin	15.56%	31.20%	28.81%	39.42%	-84.86%
Effective Tax Rate	50.09%	33.43%	-	38.74%	63.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.