IST:ALTNY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,929	1,767	1,711	588.72	262.65
Revenue Growth (YoY)	-0.96%	3.28%	190.56%	124.15%	-
Cost of Revenue	1,096	865.16	1,039	288.07	96.19
Gross Profit	833.28	901.65	671.85	300.66	166.46
Selling, General & Admin	144.07	124.11	52.17	31.39	17
Research & Development	238.39	211.53	92.46	38.28	49.65
Other Operating Expenses	0.61	14.81	34.32	-1.09	322.7
Operating Expenses	383.07	350.45	178.95	68.57	389.36
Operating Income	450.22	551.2	492.9	232.08	-222.9
Interest Expense	-73.22	-84.7	-15.38	-6.51	-6.12
Interest & Investment Income	364.51	315.91	27.13	36.81	2.61
Currency Exchange Gain (Loss)	-129.53	-34.33	-61.69	-48.48	241.53
Other Non Operating Income (Expenses)	-48.31	-13.49	-72.98	-59.48	48.83
EBT Excluding Unusual Items	563.66	734.58	369.98	154.42	63.94
Gain (Loss) on Sale of Investments	-18.74	-0.03	-	-	-0.03
Legal Settlements	-0.05	-0	-0.01	-	-
Pretax Income	544.87	734.55	369.97	154.42	63.91
Income Tax Expense	158.13	245.54	-212.13	59.82	40.74
Net Income	463.25	489.01	582.1	94.6	23.17
Net Income to Common	463.25	489.01	582.1	94.6	23.17
Net Income Growth	-30.52%	-15.99%	515.30%	308.37%	-
Shares Outstanding (Basic)	235	222	118	-	-
Shares Outstanding (Diluted)	235	222	118	-	-
Shares Change (YoY)	20.54%	87.61%	-	-	-
EPS (Basic)	1.97	2.20	4.91	-	-
EPS (Diluted)	1.97	2.20	4.91	-	-
EPS Growth	-42.36%	-55.22%	-	-	-
Free Cash Flow	-474.14	-454.84	-207.23	43.18	178.68
Free Cash Flow Per Share	-2.01	-2.05	-1.75	-	-
Gross Margin	43.19%	51.03%	39.27%	51.07%	63.38%
Operating Margin	23.33%	31.20%	28.81%	39.42%	-84.86%
Profit Margin	24.01%	27.68%	34.03%	16.07%	8.82%
Free Cash Flow Margin	-24.57%	-25.74%	-12.11%	7.33%	68.03%
EBITDA	550.69	644.35	525.83	246.23	-213.42
EBITDA Margin	28.54%	36.47%	30.74%	41.82%	-81.26%
D&A For EBITDA	100.47	93.15	32.93	14.15	9.47
EBIT	450.22	551.2	492.9	232.08	-222.9
EBIT Margin	23.33%	31.20%	28.81%	39.42%	-84.86%
Effective Tax Rate	29.02%	33.43%	-	38.74%	63.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.