IST:ALTNY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,021	1,767	1,711	588.72	262.65
Revenue Growth (YoY)	-9.56%	3.28%	190.56%	124.15%	-
Cost of Revenue	1,116	865.16	1,039	288.07	96.19
Gross Profit	904.78	901.65	671.85	300.66	166.46
Selling, General & Admin	153.44	124.11	52.17	31.39	17
Research & Development	262.17	211.53	92.46	38.28	49.65
Other Operating Expenses	-13.48	14.81	34.32	-1.09	322.7
Operating Expenses	402.13	350.45	178.95	68.57	389.36
Operating Income	502.65	551.2	492.9	232.08	-222.9
Interest Expense	-76.73	-84.7	-15.38	-6.51	-6.12
Interest & Investment Income	255	315.91	27.13	36.81	2.61
Currency Exchange Gain (Loss)	-221.25	-34.33	-61.69	-48.48	241.53
Other Non Operating Income (Expenses)	88.42	-13.49	-72.98	-59.48	48.83
EBT Excluding Unusual Items	548.07	734.58	369.98	154.42	63.94
Gain (Loss) on Sale of Investments	-20.14	-0.03	-	-	-0.03
Legal Settlements	-0	-0	-0.01	-	-
Pretax Income	527.93	734.55	369.97	154.42	63.91
Income Tax Expense	204.05	245.54	-212.13	59.82	40.74
Net Income	409.7	489.01	582.1	94.6	23.17
Net Income to Common	409.7	489.01	582.1	94.6	23.17
Net Income Growth	-46.58%	-15.99%	515.30%	308.37%	-
Shares Outstanding (Basic)	1,000	945	504	-	-
Shares Outstanding (Diluted)	1,000	945	504	-	-
Shares Change (YoY)	-2.05%	87.61%	-	-	-
EPS (Basic)	0.41	0.52	1.16	-	-
EPS (Diluted)	0.41	0.52	1.16	-	-
EPS Growth	-45.46%	-55.22%	-	-	-
Free Cash Flow	-645.64	-454.84	-207.23	43.18	178.68
Free Cash Flow Per Share	-0.65	-0.48	-0.41	-	-
Gross Margin	44.77%	51.03%	39.27%	51.07%	63.38%
Operating Margin	24.87%	31.20%	28.81%	39.42%	-84.86%
Profit Margin	20.27%	27.68%	34.03%	16.07%	8.82%
Free Cash Flow Margin	-31.95%	-25.74%	-12.11%	7.33%	68.03%
EBITDA	602.15	644.35	525.83	246.23	-213.42
EBITDA Margin	29.80%	36.47%	30.74%	41.82%	-81.26%
D&A For EBITDA	99.5	93.15	32.93	14.15	9.47
EBIT	502.65	551.2	492.9	232.08	-222.9
EBIT Margin	24.87%	31.20%	28.81%	39.42%	-84.86%
Effective Tax Rate	38.65%	33.43%	-	38.74%	63.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.