Dogu Aras Enerji Yatirimlari AS (IST:ARASE)
119.70
-0.30 (-0.25%)
Sep 4, 2026, 6:08 PM GMT+3
IST:ARASE Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,398 | 651.36 | 1,145 | 1,140 | 716.41 | 167.03 |
Accounts Receivable | 9,780 | 9,632 | 8,217 | 6,943 | 4,033 | 995.04 |
Other Receivables | 71.02 | 37.01 | 116.01 | 24.37 | 0.97 | 1.66 |
Inventory | 336.3 | 262.06 | 281.78 | 234.94 | 157.92 | 34.98 |
Prepaid Expenses | 35.08 | 6.03 | 1.74 | 51.68 | 7.52 | 6.94 |
Other Current Assets | 581.9 | 31.65 | 434.89 | 136.81 | 331.01 | 373.42 |
Total Current Assets | 12,202 | 10,620 | 10,196 | 8,531 | 5,247 | 1,579 |
Property, Plant & Equipment | 783.68 | 606.04 | 666.13 | 432.73 | 215.17 | 17.95 |
Other Intangible Assets | 2,413 | 2,145 | 2,332 | 1,930 | 1,440 | 182.19 |
Long-Term Deferred Tax Assets | 3,776 | 3,823 | 4,557 | 5,422 | 211.66 | 59.19 |
Long-Term Accounts Receivable | 13,561 | 11,096 | 10,548 | 7,480 | 4,062 | 1,086 |
Other Long-Term Assets | 39.69 | 36.42 | 3.66 | 0.98 | 1.42 | 0.99 |
Total Assets | 32,776 | 28,327 | 28,303 | 23,796 | 11,177 | 2,926 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,528 | 2,450 | 3,280 | 1,672 | 1,981 | 707.06 |
Accrued Expenses | 281.48 | 227.55 | 304.1 | 414.5 | 205.04 | 38.82 |
Short-Term Debt | - | 513.33 | - | - | 164.77 | - |
Current Portion of Long-Term Debt | 596.95 | 603.66 | 777.39 | 634.02 | 166.07 | 32.79 |
Current Unearned Revenue | 24.34 | 204.99 | 123.91 | 179.32 | 62.78 | 35.28 |
Current Portion of Leases | 150.18 | 115.54 | 120.96 | 47.92 | 34.01 | 5.31 |
Current Income Taxes Payable | 119.94 | 20.13 | 16.88 | 9.11 | 166.6 | 1.28 |
Other Current Liabilities | 2,299 | 1,974 | 1,901 | 1,493 | 1,311 | 391.29 |
Total Current Liabilities | 6,000 | 6,110 | 6,525 | 4,450 | 4,091 | 1,212 |
Long-Term Debt | 1,511 | 1,775 | 2,932 | 3,944 | 1,857 | 178.61 |
Long-Term Leases | 82.74 | 103.63 | 216.1 | 148.74 | 118.41 | 6.29 |
Long-Term Unearned Revenue | 2.61 | 0.09 | 0.18 | 0.26 | - | - |
Pension & Post-Retirement Benefits | 88.85 | 71.82 | 62.93 | 20.86 | 28.13 | 7.18 |
Long-Term Deferred Tax Liabilities | - | - | - | 728.99 | 142.65 | 5.08 |
Other Long-Term Liabilities | 507.56 | 314.5 | 267.26 | 434.15 | 284.61 | 118.26 |
Total Liabilities | 8,192 | 8,375 | 10,003 | 9,727 | 6,523 | 1,527 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 250 | 250 | 250 | 250 | 67 | 67 |
Retained Earnings | 22,522 | 18,202 | 16,550 | 12,733 | 4,143 | 1,332 |
Comprehensive Income & Other | 1,811 | 1,500 | 1,500 | 1,087 | 444.87 | - |
Shareholders' Equity | 24,583 | 19,952 | 18,300 | 14,070 | 4,655 | 1,399 |
Total Liabilities & Equity | 32,776 | 28,327 | 28,303 | 23,796 | 11,177 | 2,926 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,341 | 3,111 | 4,046 | 4,775 | 2,341 | 223 |
Net Cash (Debt) | -942.96 | -2,460 | -2,902 | -3,634 | -1,624 | -55.97 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.77 | -9.84 | -11.61 | -14.54 | -6.50 | -0.22 |
Filing Date Shares Outstanding | 250 | 250 | 250 | 250 | 250 | 250 |
Total Common Shares Outstanding | 250 | 250 | 250 | 250 | 250 | 250 |
Working Capital | 6,202 | 4,511 | 3,672 | 4,081 | 1,155 | 367.24 |
Book Value Per Share | 98.33 | 79.81 | 73.20 | 56.28 | 18.62 | 5.59 |
Tangible Book Value | 22,170 | 17,807 | 15,967 | 12,140 | 3,214 | 1,216 |
Tangible Book Value Per Share | 88.68 | 71.23 | 63.87 | 48.56 | 12.86 | 4.87 |
Buildings | 38.04 | 32.31 | 32.31 | 24.68 | 17.09 | 3.94 |
Machinery | 85.82 | 68.35 | 65.88 | 39.72 | 26.17 | 4.9 |
Construction In Progress | - | - | - | 5.15 | - | - |