Arena Bilgisayar Sanayi ve Ticaret A.S. (IST:ARENA)
28.12
+0.28 (1.01%)
Apr 17, 2026, 6:08 PM GMT+3
IST:ARENA Cash Flow Statement
Financials in millions TRY. Fiscal year is April - March.
Millions TRY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 7,892 | 8,536 | -290.8 | 228.9 | 109.51 | 67.15 |
Depreciation & Amortization | 274.02 | 236.05 | 159.07 | 72.18 | 36.29 | 12.24 |
Other Amortization | 40.79 | 40.79 | 15.14 | 16.01 | 3.74 | 2.5 |
Asset Writedown & Restructuring Costs | 407.56 | 420.24 | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | -2.1 | -118.87 | -82.03 | - |
Provision & Write-off of Bad Debts | 321.36 | -28.61 | -1.91 | -2.8 | 45.41 | 0.91 |
Other Operating Activities | -5,664 | -5,637 | 887.19 | 1,448 | 872.21 | 257.11 |
Change in Accounts Receivable | -9,281 | -10,831 | -893.71 | -2,191 | -1,468 | -718.59 |
Change in Inventory | -2,603 | -2,153 | 1,310 | -1,820 | -564.27 | -322.88 |
Change in Accounts Payable | 4,381 | 4,005 | 338.54 | 2,218 | 1,490 | 919.43 |
Change in Unearned Revenue | -603.17 | -831.76 | -154.84 | -128.02 | 512.62 | 27.06 |
Change in Other Net Operating Assets | -2,351 | -2,234 | 327.06 | -161.56 | -117.81 | -168.97 |
Operating Cash Flow | -7,226 | -8,493 | 1,808 | -288.9 | 836.81 | 75.95 |
Operating Cash Flow Growth | - | - | - | - | 1001.82% | - |
Capital Expenditures | -250.25 | -154.31 | -27.01 | -13.18 | -6 | -6.52 |
Sale of Property, Plant & Equipment | -7.07 | - | - | - | 4.04 | 0.03 |
Cash Acquisitions | - | - | - | - | - | -304.5 |
Sale (Purchase) of Intangibles | - | - | - | -74.69 | -5.25 | -1.78 |
Investment in Securities | 281.25 | 215.28 | 75.51 | 162.94 | -89.27 | - |
Other Investing Activities | 8,368 | 8,361 | 110.46 | 91.33 | 23.76 | 8.04 |
Investing Cash Flow | 8,392 | 8,422 | 158.96 | 166.41 | -72.72 | -304.73 |
Long-Term Debt Issued | - | - | 1,155 | 920.74 | 374.27 | 533.36 |
Total Debt Issued | -619.25 | - | 1,155 | 920.74 | 374.27 | 533.36 |
Long-Term Debt Repaid | - | - | -48.19 | -37.46 | -24.35 | -9.42 |
Total Debt Repaid | -1,061 | -411.04 | -48.19 | -37.46 | -24.35 | -9.42 |
Net Debt Issued (Repaid) | -1,680 | -411.04 | 1,106 | 883.29 | 349.92 | 523.94 |
Common Dividends Paid | - | - | - | -10.37 | -25.73 | -16.16 |
Other Financing Activities | -1,602 | -1,433 | -1,737 | -1,128 | -478.18 | -109.92 |
Financing Cash Flow | -3,281 | -1,844 | -630.71 | -255.13 | -154 | 397.86 |
Foreign Exchange Rate Adjustments | 121.63 | 42.21 | 63.54 | 262.15 | 90.35 | 99.03 |
Net Cash Flow | -1,994 | -1,873 | 1,400 | -115.47 | 700.45 | 268.11 |
Free Cash Flow | -7,476 | -8,647 | 1,781 | -302.08 | 830.81 | 69.43 |
Free Cash Flow Growth | - | - | - | - | 1096.69% | - |
Free Cash Flow Margin | -21.00% | -24.82% | 5.37% | -1.09% | 4.81% | 1.14% |
Free Cash Flow Per Share | -74.76 | -86.47 | 17.81 | -3.02 | 8.31 | 0.69 |
Cash Interest Paid | 1,602 | 1,433 | 1,737 | 1,128 | 478.18 | 109.92 |
Cash Income Tax Paid | 378.42 | 57.71 | 8.45 | 120.11 | 61.25 | 45.74 |
Levered Free Cash Flow | - | - | -712.42 | -1,648 | 174.77 | -353.27 |
Unlevered Free Cash Flow | - | - | 120.31 | -1,039 | 455.01 | -298.26 |
Change in Working Capital | -10,457 | -12,044 | 927 | -2,083 | -148.31 | -263.95 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.