Astor Enerji A.S. (IST:ASTOR)
109.30
-0.60 (-0.55%)
Feb 28, 2025, 10:00 AM GMT+3
Astor Enerji A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 19,564 | 16,914 | 13,784 | 3,154 |
Revenue Growth (YoY) | -21.88% | 22.71% | 336.97% | - |
Cost of Revenue | 12,522 | 10,447 | 9,598 | 2,270 |
Gross Profit | 7,042 | 6,467 | 4,185 | 884.07 |
Selling, General & Admin | 1,343 | 912.36 | 647.76 | 85.21 |
Research & Development | 335.09 | 71.33 | 52.21 | 22.59 |
Other Operating Expenses | -41.09 | -58.27 | -249.88 | 21.21 |
Operating Expenses | 1,637 | 925.42 | 450.09 | 129.01 |
Operating Income | 5,405 | 5,542 | 3,735 | 755.06 |
Interest Expense | -497.87 | -509.84 | -865.11 | -85.38 |
Interest & Investment Income | 1,677 | 1,168 | 259.92 | 22.04 |
Currency Exchange Gain (Loss) | -68.85 | 70.62 | 237.85 | -57.51 |
Other Non Operating Income (Expenses) | 272.37 | -751.44 | -1,068 | -65.29 |
EBT Excluding Unusual Items | 6,788 | 5,519 | 2,300 | 568.91 |
Gain (Loss) on Sale of Investments | -644.6 | -284.99 | -16.65 | -13.81 |
Pretax Income | 6,143 | 5,234 | 2,283 | 555.1 |
Income Tax Expense | 440.13 | 635.88 | 242.56 | 37.42 |
Net Income | 5,703 | 4,598 | 2,040 | 517.68 |
Net Income to Common | 5,703 | 4,598 | 2,040 | 517.68 |
Net Income Growth | 72.73% | 125.35% | 294.16% | - |
Shares Outstanding (Basic) | 1,011 | 992 | 850 | 205 |
Shares Outstanding (Diluted) | 1,011 | 992 | 850 | 205 |
Shares Change (YoY) | 7.43% | 16.65% | 313.94% | - |
EPS (Basic) | 5.64 | 4.64 | 2.40 | 2.52 |
EPS (Diluted) | 5.64 | 4.64 | 2.40 | 2.52 |
EPS Growth | 60.77% | 93.19% | -4.78% | - |
Free Cash Flow | 1,595 | 1,159 | 208.3 | -371.57 |
Free Cash Flow Per Share | 1.58 | 1.17 | 0.25 | -1.81 |
Dividend Per Share | 1.320 | 1.320 | 0.529 | - |
Dividend Growth | 149.60% | 149.60% | - | - |
Gross Margin | 35.99% | 38.24% | 30.36% | 28.03% |
Operating Margin | 27.63% | 32.76% | 27.10% | 23.94% |
Profit Margin | 29.15% | 27.19% | 14.80% | 16.41% |
Free Cash Flow Margin | 8.15% | 6.85% | 1.51% | -11.78% |
EBITDA | 5,788 | 5,809 | 3,757 | 800.03 |
EBITDA Margin | 29.58% | 34.34% | 27.25% | 25.36% |
D&A For EBITDA | 382.72 | 266.73 | 21.44 | 44.97 |
EBIT | 5,405 | 5,542 | 3,735 | 755.06 |
EBIT Margin | 27.63% | 32.76% | 27.10% | 23.94% |
Effective Tax Rate | 7.16% | 12.15% | 10.62% | 6.74% |
Source: S&P Capital IQ. Standard template. Financial Sources.