Astor Enerji A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	24,752	26,624	24,421	13,784	3,154
Revenue Growth (YoY)	-19.30%	9.02%	77.17%	336.97%	-
Cost of Revenue	15,953	17,421	15,083	9,598	2,270
Gross Profit	8,799	9,203	9,338	4,185	884.07
Selling, General & Admin	1,955	1,895	1,317	647.76	85.21
Research & Development	62.54	191.52	102.99	52.21	22.59
Other Operating Expenses	768.65	399.69	-84.13	-249.88	21.21
Operating Expenses	2,786	2,486	1,336	450.09	129.01
Operating Income	6,013	6,717	8,001	3,735	755.06
Interest Expense	-992.33	-676.25	-736.09	-865.11	-85.38
Interest & Investment Income	4,177	3,229	1,686	259.92	22.04
Currency Exchange Gain (Loss)	57.44	-34.96	101.95	237.85	-57.51
Other Non Operating Income (Expenses)	-3,929	-3,646	-1,085	-1,068	-65.29
EBT Excluding Unusual Items	5,325	5,588	7,969	2,300	568.91
Gain (Loss) on Sale of Investments	-282.17	-442.14	-411.46	-16.65	-13.81
Pretax Income	5,043	5,146	7,557	2,283	555.1
Income Tax Expense	-124.83	121.3	918.08	242.56	37.42
Net Income	5,168	5,025	6,639	2,040	517.68
Net Income to Common	5,168	5,025	6,639	2,040	517.68
Net Income Growth	-32.01%	-24.31%	225.36%	294.16%	-
Shares Outstanding (Basic)	998	998	992	850	205
Shares Outstanding (Diluted)	998	998	992	850	205
Shares Change (YoY)	-0.66%	0.65%	16.65%	313.94%	-
EPS (Basic)	5.18	5.03	6.70	2.40	2.52
EPS (Diluted)	5.18	5.03	6.70	2.40	2.52
EPS Growth	-31.56%	-24.80%	178.93%	-4.78%	-
Free Cash Flow	544.48	3,358	3,142	208.3	-371.57
Free Cash Flow Per Share	0.55	3.36	3.17	0.24	-1.81
Dividend Per Share	1.512	1.512	1.320	0.529	-
Dividend Growth	14.51%	14.51%	149.60%	-	-
Gross Margin	35.55%	34.57%	38.24%	30.36%	28.03%
Operating Margin	24.29%	25.23%	32.77%	27.10%	23.94%
Profit Margin	20.88%	18.87%	27.19%	14.80%	16.41%
Free Cash Flow Margin	2.20%	12.61%	12.87%	1.51%	-11.78%
EBITDA	6,624	7,247	8,386	3,757	800.03
EBITDA Margin	26.76%	27.22%	34.34%	27.25%	25.36%
D&A For EBITDA	610.6	530.05	384.75	21.44	44.97
EBIT	6,013	6,717	8,001	3,735	755.06
EBIT Margin	24.29%	25.23%	32.77%	27.10%	23.94%
Effective Tax Rate	-	2.36%	12.15%	10.62%	6.74%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.