Astor Enerji A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	35,291	34,849	24,421	13,784	3,154
Revenue Growth (YoY)	1.27%	42.70%	77.17%	336.97%	-
Cost of Revenue	22,259	22,807	15,083	9,598	2,270
Gross Profit	13,032	12,042	9,338	4,185	884.07
Selling, General & Admin	2,728	2,488	1,319	647.76	85.21
Research & Development	258.96	250.68	102.99	52.21	22.59
Other Operating Expenses	198.97	511.56	-86.31	-249.88	21.21
Operating Expenses	3,186	3,251	1,336	450.09	129.01
Operating Income	9,846	8,792	8,001	3,735	755.06
Interest Expense	-1,262	-880.58	-736.09	-865.11	-85.38
Interest & Investment Income	7,444	4,226	1,686	259.92	22.04
Currency Exchange Gain (Loss)	14.48	-45.76	101.95	237.85	-57.51
Other Non Operating Income (Expenses)	-8,107	-4,777	-1,085	-1,068	-65.29
EBT Excluding Unusual Items	7,935	7,315	7,969	2,300	568.91
Gain (Loss) on Sale of Investments	-142.91	-578.72	-411.46	-16.65	-13.81
Pretax Income	7,792	6,736	7,557	2,283	555.1
Income Tax Expense	123.54	158.78	918.08	242.56	37.42
Net Income	7,669	6,577	6,639	2,040	517.68
Net Income to Common	7,669	6,577	6,639	2,040	517.68
Net Income Growth	16.60%	-0.93%	225.36%	294.16%	-
Shares Outstanding (Basic)	998	998	992	850	205
Shares Outstanding (Diluted)	998	998	992	850	205
Shares Change (YoY)	-	0.65%	16.65%	313.94%	-
EPS (Basic)	7.68	6.59	6.70	2.40	2.52
EPS (Diluted)	7.68	6.59	6.70	2.40	2.52
EPS Growth	16.60%	-1.57%	178.93%	-4.78%	-
Free Cash Flow	-1,800	5,372	3,142	208.3	-371.57
Free Cash Flow Per Share	-1.80	5.38	3.17	0.24	-1.81
Dividend Per Share	-	1.512	1.320	0.529	-
Dividend Growth	-	14.51%	149.60%	-	-
Gross Margin	36.93%	34.56%	38.24%	30.36%	28.03%
Operating Margin	27.90%	25.23%	32.77%	27.10%	23.94%
Profit Margin	21.73%	18.87%	27.19%	14.80%	16.41%
Free Cash Flow Margin	-5.10%	15.42%	12.87%	1.51%	-11.78%
EBITDA	10,695	9,486	8,386	3,757	800.03
EBITDA Margin	30.31%	27.22%	34.34%	27.25%	25.36%
D&A For EBITDA	849.59	693.8	384.75	21.44	44.97
EBIT	9,846	8,792	8,001	3,735	755.06
EBIT Margin	27.90%	25.23%	32.77%	27.10%	23.94%
Effective Tax Rate	1.58%	2.36%	12.15%	10.62%	6.74%
Advertising Expenses	51.64	65.17	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.