Astor Enerji A.S. Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	5,758	4,668	2,429	235.81	293.1
Short-Term Investments	4,042	3,253	2,021	612.96	1.13
Cash & Short-Term Investments	9,800	7,921	4,450	848.77	294.23
Cash Growth	115.27%	78.00%	424.32%	188.48%	-
Accounts Receivable	6,362	6,544	8,560	4,248	1,386
Other Receivables	475.9	232.34	108.03	241.28	93.65
Receivables	6,838	6,777	8,668	4,490	1,479
Inventory	7,665	6,278	5,485	3,103	717.59
Prepaid Expenses	212.41	105.64	211.16	81.24	0.01
Other Current Assets	28.66	35.07	4.97	5.46	7.75
Total Current Assets	24,544	21,117	18,819	8,528	2,499
Property, Plant & Equipment	6,506	5,666	4,253	2,229	521.63
Long-Term Investments	1,260	932.03	374.02	56.59	-
Other Intangible Assets	63.44	50.68	20.18	15.51	3.38
Long-Term Deferred Tax Assets	335.05	645.5	768.43	379.77	45.92
Long-Term Deferred Charges	1,697	2,021	1,877	523.58	105.13
Other Long-Term Assets	67.75	119.4	965.08	77.31	9.98
Total Assets	34,473	30,552	27,077	11,811	3,185
Accounts Payable	1,875	1,679	2,433	1,560	466.18
Accrued Expenses	210.55	174.58	91.04	257.41	31.01
Short-Term Debt	2,906	1,788	1,248	1,657	891.04
Current Portion of Long-Term Debt	130.53	120.26	272.84	186.58	125.35
Current Portion of Leases	-	-	12.49	11.44	4.89
Current Income Taxes Payable	-	316.75	376.05	131.25	41.06
Current Unearned Revenue	77.06	5,555	4,805	1,024	202.16
Other Current Liabilities	5,353	7.21	3.37	1.4	65.9
Total Current Liabilities	10,553	9,640	9,242	4,830	1,828
Long-Term Debt	26.06	38.13	121.2	252.85	239.55
Long-Term Leases	-	-	1.74	9.94	9.56
Total Liabilities	10,642	9,728	9,406	5,126	2,086
Common Stock	998	998	998	850	850
Additional Paid-In Capital	2,584	2,347	2,347	-	-
Retained Earnings	17,159	14,766	11,599	4,208	224.12
Comprehensive Income & Other	3,091	2,713	2,726	1,627	24.45
Shareholders' Equity	23,831	20,824	17,670	6,685	1,099
Total Liabilities & Equity	34,473	30,552	27,077	11,811	3,185
Total Debt	3,063	1,947	1,656	2,118	1,270
Net Cash (Debt)	6,737	5,975	2,794	-1,269	-976.16
Net Cash Growth	88.29%	113.84%	-	-	-
Net Cash Per Share	6.75	5.99	2.82	-1.49	-4.75
Filing Date Shares Outstanding	998	998	998	850	205.34
Total Common Shares Outstanding	998	998	998	850	205.34
Working Capital	13,991	11,476	9,577	3,699	671.32
Book Value Per Share	23.88	20.87	17.71	7.86	5.35
Tangible Book Value	23,768	20,774	17,650	6,670	1,095
Tangible Book Value Per Share	23.82	20.82	17.69	7.85	5.33
Land	341.62	310.39	310.39	214.98	27.25
Buildings	1,071	972.96	972.96	673.9	186.2
Machinery	4,753	4,261	3,549	1,918	377.31
Construction In Progress	2,095	1,583	851.07	195.73	16.59
Leasehold Improvements	6.41	5.82	5.82	4.03	0.4

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.