IST:ASUZU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	26,687	24,741	21,909	11,686	2,678
Revenue Growth (YoY)	7.87%	12.93%	87.48%	336.37%	115.76%
Cost of Revenue	22,739	21,580	18,061	10,350	2,114
Gross Profit	3,948	3,161	3,848	1,337	563.77
Selling, General & Admin	3,072	2,903	2,153	959.07	241.96
Research & Development	281.2	243.58	167.46	45.34	11.84
Other Operating Expenses	-214.38	-311.6	-57.61	-43.7	-14.11
Operating Expenses	3,139	2,835	2,263	960.71	239.69
Operating Income	809.41	325.84	1,585	375.98	324.08
Interest Expense	-2,134	-2,293	-1,206	-372.5	-71.83
Interest & Investment Income	877.92	1,256	704.61	146.11	15.61
Currency Exchange Gain (Loss)	-74.85	-486.78	-669.74	-332.33	-93.39
Other Non Operating Income (Expenses)	1,729	1,976	2,087	964.71	30.98
EBT Excluding Unusual Items	1,207	778.35	2,501	781.97	205.44
Gain (Loss) on Sale of Investments	-5.66	-	-	-	-
Legal Settlements	-	-	-39.71	-46.45	-2.29
Pretax Income	1,202	778.35	2,462	735.51	203.15
Income Tax Expense	296.57	197.91	131.01	-48.79	-8.28
Net Income	904.95	580.44	2,331	784.31	211.43
Net Income to Common	904.95	580.44	2,331	784.31	211.43
Net Income Growth	55.91%	-75.09%	197.15%	270.96%	1449.11%
Shares Outstanding (Basic)	252	252	252	252	252
Shares Outstanding (Diluted)	252	252	252	252	252
EPS (Basic)	3.59	2.30	9.25	3.11	0.84
EPS (Diluted)	3.59	2.30	9.25	3.11	0.84
EPS Growth	55.91%	-75.09%	197.15%	270.96%	1449.13%
Free Cash Flow	1,697	2,966	-590.52	544.11	361.75
Free Cash Flow Per Share	6.73	11.77	-2.34	2.16	1.44
Dividend Per Share	-	-	1.984	0.794	-
Dividend Growth	-	-	149.98%	-	-
Gross Margin	14.79%	12.78%	17.56%	11.44%	21.05%
Operating Margin	3.03%	1.32%	7.23%	3.22%	12.10%
Profit Margin	3.39%	2.35%	10.64%	6.71%	7.90%
Free Cash Flow Margin	6.36%	11.99%	-2.70%	4.66%	13.51%
EBITDA	1,253	882.18	1,793	649.05	368.97
EBITDA Margin	4.70%	3.57%	8.18%	5.55%	13.78%
D&A For EBITDA	443.43	556.34	207.92	273.07	44.89
EBIT	809.41	325.84	1,585	375.98	324.08
EBIT Margin	3.03%	1.32%	7.23%	3.22%	12.10%
Effective Tax Rate	24.68%	25.43%	5.32%	-	-
Advertising Expenses	27.29	23.53	18.32	13.95	7.42

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.