Anadolu Isuzu Otomotiv Sanayi ve Ticaret A.S. (IST:ASUZU)
60.15
-0.85 (-1.39%)
May 26, 2026, 12:38 PM GMT+3
IST:ASUZU Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,421 | 26,687 | 24,741 | 21,909 | 11,686 | 2,678 | |
Revenue Growth (YoY) | 19.62% | 7.87% | 12.93% | 87.48% | 336.37% | 115.76% |
Cost of Revenue | 24,521 | 22,739 | 21,580 | 18,061 | 10,350 | 2,114 |
Gross Profit | 3,900 | 3,948 | 3,161 | 3,848 | 1,337 | 563.77 |
Selling, General & Admin | 3,264 | 3,072 | 2,903 | 2,153 | 959.07 | 241.96 |
Research & Development | 308.29 | 281.2 | 243.58 | 167.46 | 45.34 | 11.84 |
Other Operating Expenses | -197.8 | -214.38 | -311.6 | -57.61 | -43.7 | -14.11 |
Operating Expenses | 3,374 | 3,139 | 2,835 | 2,263 | 960.71 | 239.69 |
Operating Income | 525.64 | 809.41 | 325.84 | 1,585 | 375.98 | 324.08 |
Interest Expense | -2,056 | -2,134 | -2,293 | -1,206 | -372.5 | -71.83 |
Interest & Investment Income | 895.28 | 877.92 | 1,256 | 704.61 | 146.11 | 15.61 |
Currency Exchange Gain (Loss) | -475.7 | -74.85 | -486.78 | -669.74 | -332.33 | -93.39 |
Other Non Operating Income (Expenses) | 1,723 | 1,729 | 1,976 | 2,087 | 964.71 | 30.98 |
EBT Excluding Unusual Items | 612.31 | 1,207 | 778.35 | 2,501 | 781.97 | 205.44 |
Gain (Loss) on Sale of Investments | -5.66 | -5.66 | - | - | - | - |
Legal Settlements | 22.26 | - | - | -39.71 | -46.45 | -2.29 |
Pretax Income | 628.91 | 1,202 | 778.35 | 2,462 | 735.51 | 203.15 |
Income Tax Expense | 307.52 | 296.57 | 197.91 | 131.01 | -48.79 | -8.28 |
Net Income | 316.41 | 904.95 | 580.44 | 2,331 | 784.31 | 211.43 |
Net Income to Common | 316.41 | 904.95 | 580.44 | 2,331 | 784.31 | 211.43 |
Net Income Growth | 1.65% | 55.91% | -75.09% | 197.15% | 270.96% | 1449.11% |
Shares Outstanding (Basic) | 252 | 252 | 252 | 252 | 252 | 252 |
Shares Outstanding (Diluted) | 252 | 252 | 252 | 252 | 252 | 252 |
EPS (Basic) | 1.26 | 3.59 | 2.30 | 9.25 | 3.11 | 0.84 |
EPS (Diluted) | 1.26 | 3.59 | 2.30 | 9.25 | 3.11 | 0.84 |
EPS Growth | 1.65% | 55.91% | -75.09% | 197.15% | 270.96% | 1449.13% |
Free Cash Flow | 804.64 | 1,697 | 2,966 | -590.52 | 544.11 | 361.75 |
Free Cash Flow Per Share | 3.19 | 6.73 | 11.77 | -2.34 | 2.16 | 1.44 |
Dividend Per Share | 2.381 | 2.381 | - | 1.984 | 0.794 | - |
Dividend Growth | - | - | - | 149.98% | - | - |
Gross Margin | 13.72% | 14.79% | 12.78% | 17.56% | 11.44% | 21.05% |
Operating Margin | 1.85% | 3.03% | 1.32% | 7.23% | 3.22% | 12.10% |
Profit Margin | 1.11% | 3.39% | 2.35% | 10.64% | 6.71% | 7.90% |
Free Cash Flow Margin | 2.83% | 6.36% | 11.99% | -2.70% | 4.66% | 13.51% |
EBITDA | 925.38 | 1,253 | 882.18 | 1,793 | 649.05 | 368.97 |
EBITDA Margin | 3.26% | 4.70% | 3.57% | 8.18% | 5.55% | 13.78% |
D&A For EBITDA | 399.74 | 443.43 | 556.34 | 207.92 | 273.07 | 44.89 |
EBIT | 525.64 | 809.41 | 325.84 | 1,585 | 375.98 | 324.08 |
EBIT Margin | 1.85% | 3.03% | 1.32% | 7.23% | 3.22% | 12.10% |
Effective Tax Rate | 48.90% | 24.68% | 25.43% | 5.32% | - | - |
Advertising Expenses | - | 27.29 | 23.53 | 18.32 | 13.95 | 7.42 |