IST:ATLAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,381	4,922	4,398	2,709	528.01
Revenue Growth (YoY)	9.32%	11.91%	62.37%	412.99%	42.68%
Cost of Revenue	5,261	4,684	4,275	2,510	513.89
Gross Profit	119.53	237.31	123.07	198.31	14.12
Selling, General & Admin	16.63	18.91	7.59	3.65	1.27
Amortization of Goodwill & Intangibles	0.14	0.13	0.1	0.07	-
Other Operating Expenses	0.06	-0.02	0.05	-0.06	0
Operating Expenses	16.83	19.01	7.74	3.65	1.27
Operating Income	102.7	218.3	115.33	194.66	12.85
Other Non Operating Income (Expenses)	-125.9	-206.29	-199.57	-111.47	-
EBT Excluding Unusual Items	-23.2	12.01	-84.24	83.19	12.85
Legal Settlements	-	-	-	-	-0.42
Other Unusual Items	-	2.53	-	-	-
Pretax Income	-23.2	14.54	-84.24	83.19	12.43
Net Income	-23.2	14.54	-84.24	83.19	12.43
Net Income to Common	-23.2	14.54	-84.24	83.19	12.43
Net Income Growth	-	-	-	569.44%	83.87%
Shares Outstanding (Basic)	60	60	60	60	60
Shares Outstanding (Diluted)	60	60	60	60	60
Shares Change (YoY)	-	-	-	-	64.41%
EPS (Basic)	-0.39	0.24	-1.40	1.39	0.21
EPS (Diluted)	-0.39	0.24	-1.40	1.39	0.21
EPS Growth	-	-	-	569.44%	11.83%
Free Cash Flow	50.64	57.72	7.68	132.78	5.18
Free Cash Flow Per Share	0.84	0.96	0.13	2.21	0.09
Dividend Per Share	-	0.029	-	0.346	0.039
Dividend Growth	-	-	-	780.66%	83.75%
Gross Margin	2.22%	4.82%	2.80%	7.32%	2.67%
Operating Margin	1.91%	4.44%	2.62%	7.19%	2.43%
Profit Margin	-0.43%	0.29%	-1.92%	3.07%	2.35%
Free Cash Flow Margin	0.94%	1.17%	0.18%	4.90%	0.98%
EBITDA	102.84	218.43	115.44	194.72	12.85
EBITDA Margin	1.91%	4.44%	2.63%	7.19%	2.43%
D&A For EBITDA	0.14	0.13	0.1	0.07	0
EBIT	102.7	218.3	115.33	194.66	12.85
EBIT Margin	1.91%	4.44%	2.62%	7.19%	2.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.