IST:ATLAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,837	5,381	4,922	4,398	2,709	528.01
Revenue Growth (YoY)	36.56%	9.32%	11.91%	62.37%	412.99%	42.68%
Cost of Revenue	5,619	5,261	4,684	4,275	2,510	513.89
Gross Profit	218.09	119.53	237.31	123.07	198.31	14.12
Selling, General & Admin	18.47	16.63	18.91	7.59	3.65	1.27
Amortization of Goodwill & Intangibles	0.14	0.14	0.13	0.1	0.07	-
Other Operating Expenses	-0.11	0.06	-0.02	0.05	-0.06	0
Operating Expenses	18.51	16.83	19.01	7.74	3.65	1.27
Operating Income	199.58	102.7	218.3	115.33	194.66	12.85
Other Non Operating Income (Expenses)	-114.29	-125.9	-206.29	-199.57	-111.47	-
EBT Excluding Unusual Items	85.29	-23.2	12.01	-84.24	83.19	12.85
Legal Settlements	-	-	-	-	-	-0.42
Other Unusual Items	-	-	2.53	-	-	-
Pretax Income	85.29	-23.2	14.54	-84.24	83.19	12.43
Net Income	85.29	-23.2	14.54	-84.24	83.19	12.43
Net Income to Common	85.29	-23.2	14.54	-84.24	83.19	12.43
Net Income Growth	-	-	-	-	569.44%	83.87%
Shares Outstanding (Basic)	-	60	60	60	60	60
Shares Outstanding (Diluted)	-	60	60	60	60	60
Shares Change (YoY)	-	-	-	-	-	64.41%
EPS (Basic)	-	-0.39	0.24	-1.40	1.39	0.21
EPS (Diluted)	-	-0.39	0.24	-1.40	1.39	0.21
EPS Growth	-	-	-	-	569.44%	11.83%
Free Cash Flow	88.12	50.64	57.72	7.68	132.78	5.18
Free Cash Flow Per Share	-	0.84	0.96	0.13	2.21	0.09
Dividend Per Share	-	-	0.029	-	0.346	0.039
Dividend Growth	-	-	-	-	780.66%	83.75%
Gross Margin	3.74%	2.22%	4.82%	2.80%	7.32%	2.67%
Operating Margin	3.42%	1.91%	4.44%	2.62%	7.19%	2.43%
Profit Margin	1.46%	-0.43%	0.29%	-1.92%	3.07%	2.35%
Free Cash Flow Margin	1.51%	0.94%	1.17%	0.18%	4.90%	0.98%
EBITDA	199.62	102.84	218.43	115.44	194.72	12.85
EBITDA Margin	3.42%	1.91%	4.44%	2.63%	7.19%	2.43%
D&A For EBITDA	0.04	0.14	0.13	0.1	0.07	0
EBIT	199.58	102.7	218.3	115.33	194.66	12.85
EBIT Margin	3.42%	1.91%	4.44%	2.62%	7.19%	2.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.