IST:AVPGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,478	3,083	5,894	170.55	994.53
Revenue Growth (YoY)	-31.95%	-47.69%	3355.86%	-82.85%	-
Cost of Revenue	1,096	1,222	3,914	70.5	798.9
Gross Profit	4,383	1,861	1,980	100.04	195.63
Selling, General & Admin	127.46	145.07	93.26	24.08	19.98
Other Operating Expenses	-109.16	182.58	-21.63	20.24	28.49
Operating Expenses	18.3	327.65	71.63	44.32	48.46
Operating Income	4,365	1,533	1,908	55.72	147.17
Interest Expense	-	-5.38	-141.81	-64.34	-90.04
Interest & Investment Income	272.72	127.45	2,014	6.09	2
Earnings From Equity Investments	-73	203.55	2,760	261.14	32.82
Currency Exchange Gain (Loss)	-	-	-738.65	-9.74	-57.03
Other Non Operating Income (Expenses)	-585.05	-160.33	314.48	-	-
EBT Excluding Unusual Items	3,979	1,699	6,117	248.86	34.91
Gain (Loss) on Sale of Investments	237.9	-664.92	-	-0.34	-0.06
Gain (Loss) on Sale of Assets	-79.63	-20.18	-475.97	3.38	-1.77
Asset Writedown	3,930	1,090	5,501	869.59	103.77
Legal Settlements	-7.71	-9.63	-20.07	-0.8	-3.13
Pretax Income	8,060	2,094	11,122	1,121	133.72
Income Tax Expense	-4,232	-1,167	1,018	175.91	28.03
Net Income	12,292	3,261	10,103	944.78	105.69
Net Income to Common	12,292	3,261	10,103	944.78	105.69
Net Income Growth	150.51%	-67.72%	969.37%	793.95%	-
Shares Outstanding (Basic)	400	400	335	-	-
Shares Outstanding (Diluted)	400	400	335	-	-
Shares Change (YoY)	19.40%	19.40%	-	-	-
EPS (Basic)	30.73	8.15	30.16	-	-
EPS (Diluted)	30.73	8.15	30.16	-	-
EPS Growth	109.80%	-72.97%	-	-	-
Free Cash Flow	721.83	-2,237	-1,330	-106.61	243.25
Free Cash Flow Per Share	1.80	-5.59	-3.97	-	-
Dividend Per Share	2.100	2.100	-	-	-
Gross Margin	80.00%	60.36%	33.59%	58.66%	19.67%
Operating Margin	79.67%	49.74%	32.38%	32.67%	14.80%
Profit Margin	224.36%	105.78%	171.42%	553.97%	10.63%
Free Cash Flow Margin	13.18%	-72.56%	-22.57%	-62.51%	24.46%
EBITDA	4,373	1,546	1,924	59.51	150.88
EBITDA Margin	79.82%	50.15%	32.64%	34.89%	15.17%
D&A For EBITDA	8.19	12.78	15.24	3.79	3.72
EBIT	4,365	1,533	1,908	55.72	147.17
EBIT Margin	79.67%	49.74%	32.38%	32.67%	14.80%
Effective Tax Rate	-	-	9.16%	15.70%	20.96%
Advertising Expenses	-	46.82	0.99	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.