Aydem Yenilenebilir Enerji A.S. (IST:AYDEM)
Turkey · Delayed Price · Currency is TRY 25.20
-0.54 (-2.10%)
At close: Aug 14, 2026
IST:AYDEM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,289 | 12,920 | 8,617 | 9,181 | 7,566 | 1,241 | |
Revenue Growth | 24.32% | 49.94% | -6.14% | 21.35% | 509.76% | -7.43% |
Operations & Maintenance | 18.38 | 13.9 | 10.63 | 7.08 | 6.73 | 2.07 |
Selling, General & Admin | 841.44 | 843.1 | 831.89 | 904.71 | 318.2 | 94.15 |
Other Operating Expenses | 11,067 | 10,059 | 6,468 | 5,292 | 3,232 | 705.76 |
Total Operating Expenses | 11,927 | 10,916 | 7,310 | 6,204 | 3,557 | 801.97 |
Operating Income | 1,362 | 2,005 | 1,307 | 2,977 | 4,008 | 438.78 |
Interest Expense | -5,977 | -2,861 | -2,892 | -2,576 | -1,765 | -488.32 |
Interest Income | 3,203 | 3,192 | 1,508 | 1,009 | 82.59 | 10.55 |
Net Interest Expense | -2,774 | 331.18 | -1,385 | -1,567 | -1,682 | -477.77 |
Currency Exchange Gain (Loss) | -2,906 | -7,335 | -5,256 | -14,256 | -978.53 | 34.13 |
Other Non-Operating Income (Expenses) | 2,337 | 5,945 | 9,360 | 13,692 | 13,254 | -14.79 |
EBT Excluding Unusual Items | -1,981 | 944.85 | 4,027 | 844.71 | 14,601 | -19.64 |
Gain (Loss) on Sale of Investments | -2,689 | -2,685 | -24,982 | -5,289 | -4,954 | - |
Insurance Settlements | 5.05 | 5.05 | 160.98 | - | 12.53 | 6.38 |
Legal Settlements | -6.12 | -3.03 | -2.6 | -32.04 | 3.19 | -1.07 |
Other Unusual Items | - | - | - | 188.14 | 435.71 | - |
Pretax Income | -952.65 | -1,738 | -20,796 | -4,289 | 10,099 | -14.33 |
Income Tax Expense | -2,848 | 1,066 | -5,390 | -2,440 | 5,126 | 105.96 |
Earnings From Continuing Ops. | 1,895 | -2,804 | -15,406 | -1,848 | 4,973 | -120.29 |
Net Income | 1,895 | -2,804 | -15,406 | -1,848 | 4,973 | -120.29 |
Net Income to Common | 1,895 | -2,804 | -15,406 | -1,848 | 4,973 | -120.29 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 699 | 699 | 701 | 701 | 703 |
Shares Outstanding (Diluted) | - | 699 | 699 | 701 | 701 | 703 |
Shares Change | - | - | -0.27% | -0.01% | -0.36% | 0.48% |
EPS (Basic) | - | -4.01 | -22.04 | -2.64 | 7.10 | -0.17 |
EPS (Diluted) | - | -4.01 | -22.04 | -2.64 | 7.10 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 5,750 | 6,685 | 3,868 | 3,236 | 4,542 | 1,104 |
Free Cash Flow Per Share | - | 9.56 | 5.53 | 4.62 | 6.48 | 1.57 |
Dividend Per Share | - | - | - | 0.546 | - | - |
Dividend Growth | - | - | - | - | - | - |
Profit Margin | 14.26% | -21.70% | -178.78% | -20.13% | 65.73% | -9.70% |
Free Cash Flow Margin | 43.27% | 51.74% | 44.88% | 35.25% | 60.04% | 88.95% |
EBITDA | 4,592 | 4,742 | 5,136 | 5,943 | 6,097 | 887.32 |
EBITDA Margin | 34.55% | 36.70% | 59.60% | 64.73% | 80.59% | 71.52% |
D&A For EBITDA | 3,230 | 2,737 | 3,829 | 2,966 | 2,089 | 448.54 |
EBIT | 1,362 | 2,005 | 1,307 | 2,977 | 4,008 | 438.78 |
EBIT Margin | 10.25% | 15.52% | 15.17% | 32.42% | 52.98% | 35.36% |
Effective Tax Rate | - | - | - | - | 50.76% | - |