Aygaz A.S. (IST:AYGAZ)
Turkey · Delayed Price · Currency is TRY 255.75
-4.25 (-1.63%)
Nov 10, 2026, 6:09 PM GMT+3
Aygaz A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101,838 | 89,658 | 81,773 | 93,608 | 71,288 | 15,893 | |
Revenue Growth | 28.56% | 9.64% | -12.64% | 31.31% | 348.54% | 56.66% |
Cost of Revenue | 90,252 | 80,305 | 74,951 | 86,512 | 67,465 | 14,463 |
Gross Profit | 11,586 | 9,353 | 6,822 | 7,096 | 3,822 | 1,430 |
Selling, General & Admin | 8,695 | 7,582 | 6,113 | 6,483 | 3,784 | 883.24 |
Research & Development | 60.15 | 38.72 | 24.02 | 39.69 | 18.18 | 7.27 |
Other Operating Expenses | -39.55 | -376.06 | -566.85 | -724.83 | -861.69 | -104.94 |
Operating Expenses | 8,716 | 7,244 | 5,570 | 5,798 | 2,941 | 785.58 |
Operating Income | 2,870 | 2,109 | 1,253 | 1,298 | 881.69 | 644.42 |
Interest Expense | -1,239 | -1,091 | -246.41 | -979.63 | -1,036 | -239.05 |
Interest & Investment Income | 46.51 | 1,308 | 1,208 | 1,245 | 355.06 | 135.49 |
Earnings From Equity Investments | 11,250 | 2,399 | 1,665 | 7,348 | 6,163 | 423.09 |
Currency Exchange Gain (Loss) | - | - | -487.93 | -1,361 | -719.04 | -240.67 |
Other Non Operating Income (Expenses) | 2,177 | 1,171 | -598.69 | 367.39 | 875.55 | -21.75 |
EBT Excluding Unusual Items | 15,105 | 5,896 | 2,793 | 7,918 | 6,520 | 701.54 |
Gain (Loss) on Sale of Investments | -57.53 | -36.39 | -147.9 | -26.22 | -25.68 | -4.22 |
Pretax Income | 15,047 | 5,860 | 2,645 | 7,892 | 6,494 | 697.32 |
Income Tax Expense | 1,154 | 863.29 | 993.82 | -107.96 | -31.46 | 70.15 |
Earnings From Continuing Operations | 13,893 | 4,997 | 1,651 | 8,000 | 6,526 | 627.17 |
Minority Interest in Earnings | - | - | 471.75 | 596.66 | 322.45 | 42.94 |
Net Income | 13,893 | 4,997 | 2,123 | 8,596 | 6,848 | 670.11 |
Net Income to Common | 13,893 | 4,997 | 2,123 | 8,596 | 6,848 | 670.11 |
Net Income Growth | 314.67% | 135.40% | -75.31% | 25.53% | 921.95% | - |
Shares Outstanding (Basic) | - | - | 220 | 220 | 273 | 220 |
Shares Outstanding (Diluted) | - | - | 220 | 220 | 273 | 220 |
Shares Change | - | - | - | -19.56% | 24.32% | 0.06% |
EPS (Basic) | - | - | 9.66 | 39.11 | 25.06 | 3.05 |
EPS (Diluted) | - | - | 9.66 | 39.11 | 25.06 | 3.05 |
EPS Growth | - | - | -75.31% | 56.06% | 722.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,072 | 560.55 | -2,696 | 1,760 | -1,100 | 45.95 |
Free Cash Flow Per Share | - | - | -12.27 | 8.01 | -4.02 | 0.21 |
Dividend Per Share | - | - | 12.550 | 6.850 | 1.000 | 0.682 |
Dividend Growth | - | - | 83.21% | 585.00% | 46.54% | 0% |
Gross Margin | 11.38% | 10.43% | 8.34% | 7.58% | 5.36% | 9.00% |
Operating Margin | 2.82% | 2.35% | 1.53% | 1.39% | 1.24% | 4.06% |
Profit Margin | 13.64% | 5.57% | 2.60% | 9.18% | 9.61% | 4.22% |
Free Cash Flow Margin | -2.04% | 0.63% | -3.30% | 1.88% | -1.54% | 0.29% |
EBITDA | 4,507 | 3,538 | 2,241 | 2,269 | 1,548 | 747.45 |
EBITDA Margin | 4.43% | 3.95% | 2.74% | 2.42% | 2.17% | 4.70% |
D&A For EBITDA | 1,637 | 1,429 | 988.68 | 971.41 | 666.04 | 103.03 |
EBIT | 2,870 | 2,109 | 1,253 | 1,298 | 881.69 | 644.42 |
EBIT Margin | 2.82% | 2.35% | 1.53% | 1.39% | 1.24% | 4.06% |
Effective Tax Rate | 7.67% | 14.73% | 37.58% | - | - | 10.06% |
Advertising Expenses | - | - | 214.64 | 255.1 | 112.65 | 41.72 |