IST:BAHKM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	979.87	636.15	579.64
Revenue Growth (YoY)	54.03%	9.75%	-
Cost of Revenue	826.43	536.98	449.29
Gross Profit	153.44	99.17	130.35
Selling, General & Admin	55.12	32.83	24.27
Other Operating Expenses	-8.02	-20.19	-12.03
Operating Expenses	47.1	12.64	12.24
Operating Income	106.34	86.52	118.11
Interest Expense	-6	-15.35	-17.92
Interest & Investment Income	84.24	66.44	0.6
Earnings From Equity Investments	19.92	-	-
Currency Exchange Gain (Loss)	-	-1.45	-0.72
Other Non Operating Income (Expenses)	-216.19	-100.47	16.9
EBT Excluding Unusual Items	-11.68	35.69	116.97
Gain (Loss) on Sale of Investments	-13.91	-7.83	-7.68
Other Unusual Items	-212.04	-	-
Pretax Income	-237.63	27.86	109.29
Income Tax Expense	36.75	18.32	25.79
Net Income	-274.37	9.54	83.51
Net Income to Common	-274.37	9.54	83.51
Net Income Growth	-	-88.57%	-
Shares Outstanding (Basic)	-	49	45
Shares Outstanding (Diluted)	-	49	45
Shares Change (YoY)	-	8.58%	-
EPS (Basic)	-	0.20	1.86
EPS (Diluted)	-	0.20	1.86
EPS Growth	-	-89.48%	-
Free Cash Flow	-	-511.83	-57.03
Free Cash Flow Per Share	-	-10.47	-1.27
Gross Margin	15.66%	15.59%	22.49%
Operating Margin	10.85%	13.60%	20.38%
Profit Margin	-28.00%	1.50%	14.41%
Free Cash Flow Margin	-	-80.46%	-9.84%
EBITDA	129.39	100.35	128.16
EBITDA Margin	13.21%	15.78%	22.11%
D&A For EBITDA	23.05	13.83	10.05
EBIT	106.34	86.52	118.11
EBIT Margin	10.85%	13.60%	20.38%
Effective Tax Rate	-	65.75%	23.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.