IST:BAHKM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	749.62	636.15	579.64
Revenue Growth (YoY)	29.33%	9.75%	-
Cost of Revenue	662.25	536.98	449.29
Gross Profit	87.37	99.17	130.35
Selling, General & Admin	34.29	32.83	24.27
Other Operating Expenses	-21.22	-20.19	-12.03
Operating Expenses	13.07	12.64	12.24
Operating Income	74.3	86.52	118.11
Interest Expense	-3.09	-15.35	-17.92
Interest & Investment Income	129.25	66.44	0.6
Currency Exchange Gain (Loss)	1.97	-1.45	-0.72
Other Non Operating Income (Expenses)	-192.95	-100.47	16.9
EBT Excluding Unusual Items	11.1	35.69	116.97
Gain (Loss) on Sale of Investments	-11.98	-7.83	-7.68
Pretax Income	-1.96	27.86	109.29
Income Tax Expense	84.52	18.32	25.79
Net Income	-86.48	9.54	83.51
Net Income to Common	-86.48	9.54	83.51
Net Income Growth	-	-88.57%	-
Shares Outstanding (Basic)	49	49	45
Shares Outstanding (Diluted)	49	49	45
Shares Change (YoY)	8.58%	8.58%	-
EPS (Basic)	-1.77	0.20	1.86
EPS (Diluted)	-1.77	0.20	1.86
EPS Growth	-	-89.48%	-
Free Cash Flow	-885.2	-511.83	-57.03
Free Cash Flow Per Share	-18.12	-10.47	-1.27
Gross Margin	11.65%	15.59%	22.49%
Operating Margin	9.91%	13.60%	20.38%
Profit Margin	-11.54%	1.50%	14.41%
Free Cash Flow Margin	-118.09%	-80.46%	-9.84%
EBITDA	89.83	100.35	128.16
EBITDA Margin	11.98%	15.78%	22.11%
D&A For EBITDA	15.53	13.83	10.05
EBIT	74.3	86.52	118.11
EBIT Margin	9.91%	13.60%	20.38%
Effective Tax Rate	-	65.75%	23.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.