IST:BAHKM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	979.87	860.41	579.64
Revenue Growth (YoY)	13.88%	48.44%	-
Cost of Revenue	828.29	702.87	449.29
Gross Profit	151.58	157.54	130.35
Selling, General & Admin	51.34	42.82	24.27
Other Operating Expenses	-0.98	1.47	-12.03
Operating Expenses	50.36	44.29	12.24
Operating Income	101.21	113.25	118.11
Interest Expense	-3.74	-20.09	-17.92
Interest & Investment Income	84.24	86.97	0.6
Earnings From Equity Investments	19.92	-	-
Currency Exchange Gain (Loss)	3.67	-1.9	-0.72
Other Non Operating Income (Expenses)	-216.19	-131.51	16.9
EBT Excluding Unusual Items	-10.88	46.71	116.97
Merger & Restructuring Charges	-0.81	-	-
Gain (Loss) on Sale of Investments	-13.91	-10.24	-7.68
Other Unusual Items	-212.04	-	-
Pretax Income	-237.63	36.47	109.29
Income Tax Expense	36.75	23.98	25.79
Net Income	-274.37	12.49	83.51
Net Income to Common	-274.37	12.49	83.51
Net Income Growth	-	-85.04%	-
Shares Outstanding (Basic)	55	49	45
Shares Outstanding (Diluted)	55	49	45
Shares Change (YoY)	12.56%	8.58%	-
EPS (Basic)	-4.99	0.26	1.86
EPS (Diluted)	-4.99	0.26	1.86
EPS Growth	-	-86.22%	-
Free Cash Flow	-135.7	-669.94	-57.03
Free Cash Flow Per Share	-2.47	-13.71	-1.27
Gross Margin	15.47%	18.31%	22.49%
Operating Margin	10.33%	13.16%	20.38%
Profit Margin	-28.00%	1.45%	14.41%
Free Cash Flow Margin	-13.85%	-77.86%	-9.84%
EBITDA	124.69	131.36	128.16
EBITDA Margin	12.73%	15.27%	22.11%
D&A For EBITDA	23.48	18.1	10.05
EBIT	101.21	113.25	118.11
EBIT Margin	10.33%	13.16%	20.38%
Effective Tax Rate	-	65.75%	23.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.