IST:BASCM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,702	8,419	9,198	4,804	905.45	561.14
Revenue Growth (YoY)	-27.37%	-8.47%	91.47%	430.56%	61.36%	16.75%
Cost of Revenue	6,593	7,680	7,467	4,112	850.27	537.96
Gross Profit	1,109	739.31	1,731	692.36	55.17	23.19
Selling, General & Admin	643.74	613.77	544.98	286.03	59.93	48.73
Research & Development	30.63	23.45	25.79	1.35	-	-
Other Operating Expenses	0.93	-84.51	-5.95	-5.9	-9.02	-0.8
Operating Expenses	675.3	552.71	564.82	281.48	50.91	47.93
Operating Income	433.83	186.6	1,166	410.88	4.26	-24.75
Interest Expense	-355.02	-481.73	-372.32	-312.65	-55.42	-20.38
Interest & Investment Income	59.48	93.21	86.66	25.83	12.38	4.66
Earnings From Equity Investments	3.11	1.62	40.52	24.34	0.58	-
Currency Exchange Gain (Loss)	-82.09	-63.98	-59.75	71.2	-12.91	-5.91
Other Non Operating Income (Expenses)	93.76	-133.58	-417.57	-25.19	-	-3.39
EBT Excluding Unusual Items	153.07	-397.85	443.55	194.4	-51.1	-49.76
Gain (Loss) on Sale of Investments	-	-	-	0.04	-	2.17
Legal Settlements	-6.36	-6.36	-4.2	-3.81	-1.92	-0.04
Other Unusual Items	-0.01	-0.01	2.74	3.04	0.01	2.51
Pretax Income	153.04	-397.88	498.58	202.65	-52.93	-44.92
Income Tax Expense	161.94	205.23	-910.89	270.32	-9.65	-3.42
Net Income	-8.9	-603.11	1,409	-67.67	-43.27	-41.5
Net Income to Common	-8.9	-603.11	1,409	-67.67	-43.27	-41.5
Shares Outstanding (Basic)	660	660	660	660	132	132
Shares Outstanding (Diluted)	660	660	660	660	132	132
Shares Change (YoY)	-	-	-	401.67%	0.00%	-
EPS (Basic)	-0.01	-0.91	2.14	-0.10	-0.33	-0.32
EPS (Diluted)	-0.01	-0.91	2.14	-0.10	-0.33	-0.32
Free Cash Flow	849.56	96.17	289.96	-268.77	-159.91	-12.22
Free Cash Flow Per Share	1.29	0.15	0.44	-0.41	-1.22	-0.09
Gross Margin	14.40%	8.78%	18.82%	14.41%	6.09%	4.13%
Operating Margin	5.63%	2.22%	12.68%	8.55%	0.47%	-4.41%
Profit Margin	-0.12%	-7.16%	15.32%	-1.41%	-4.78%	-7.40%
Free Cash Flow Margin	11.03%	1.14%	3.15%	-5.59%	-17.66%	-2.18%
EBITDA	768.5	488.38	1,474	623.07	31.5	2.14
EBITDA Margin	9.98%	5.80%	16.02%	12.97%	3.48%	0.38%
D&A For EBITDA	334.67	301.78	307.87	212.2	27.23	26.88
EBIT	433.83	186.6	1,166	410.88	4.26	-24.75
EBIT Margin	5.63%	2.22%	12.68%	8.55%	0.47%	-4.41%
Effective Tax Rate	105.82%	-	-	133.40%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.