Baskent Dogalgaz Dagitim Gayrimenkul Yatirim Ortakligi A.S. (IST:BASGZ)
41.78
+0.28 (0.67%)
Nov 20, 2025, 6:05 PM GMT+3
IST:BASGZ Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 38,002 | 36,696 | 41,988 | 17,590 | 6,548 | 5,035 | Upgrade | |
Revenue Growth (YoY) | -9.27% | -12.61% | 138.71% | 168.61% | 30.06% | 24.05% | Upgrade |
Operations & Maintenance | 58.01 | - | - | 103.45 | 66.66 | 45.27 | Upgrade |
Selling, General & Admin | 561.02 | 538.78 | 483.23 | 90.46 | 58.75 | 40.32 | Upgrade |
Other Operating Expenses | 35,500 | 33,732 | 39,755 | 17,527 | 5,902 | 4,498 | Upgrade |
Total Operating Expenses | 36,119 | 34,271 | 40,238 | 17,721 | 6,028 | 4,584 | Upgrade |
Operating Income | 1,883 | 2,425 | 1,750 | -131.36 | 520.61 | 450.86 | Upgrade |
Interest Expense | -1,103 | -967.59 | -296.07 | -120.01 | -128.46 | -104.83 | Upgrade |
Interest Income | 1,702 | 1,663 | 1,471 | 471.11 | 333.41 | 236.4 | Upgrade |
Net Interest Expense | 598.9 | 695.56 | 1,175 | 351.1 | 204.94 | 131.57 | Upgrade |
Income (Loss) on Equity Investments | 880.86 | 872.85 | 2,030 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -42.4 | - | - | 40.12 | -15.5 | -60.92 | Upgrade |
Other Non-Operating Income (Expenses) | 841.61 | -319.53 | -1,289 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 4,162 | 3,673 | 3,667 | 259.86 | 710.05 | 521.51 | Upgrade |
Legal Settlements | 1.41 | - | - | 1.16 | 6.6 | 11.18 | Upgrade |
Pretax Income | 4,160 | 3,673 | 3,667 | 261.01 | 716.66 | 532.69 | Upgrade |
Income Tax Expense | 726.28 | 1,295 | -1,963 | -121.16 | - | - | Upgrade |
Net Income | 3,434 | 2,379 | 5,629 | 382.17 | 716.66 | 532.69 | Upgrade |
Net Income to Common | 3,434 | 2,379 | 5,629 | 382.17 | 716.66 | 532.69 | Upgrade |
Net Income Growth | -53.77% | -57.74% | 1373.01% | -46.67% | 34.53% | 28.18% | Upgrade |
Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 | 700 | Upgrade |
Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 | 700 | Upgrade |
Shares Change (YoY) | -0.07% | -0.07% | 0.03% | - | - | - | Upgrade |
EPS (Basic) | 4.91 | 3.40 | 8.04 | 0.55 | 1.02 | 0.76 | Upgrade |
EPS (Diluted) | 4.91 | 3.40 | 8.04 | 0.55 | 1.02 | 0.76 | Upgrade |
EPS Growth | -53.74% | -57.71% | 1372.63% | -46.67% | 34.53% | 28.18% | Upgrade |
Free Cash Flow | 5,985 | 5,384 | 4,960 | 2,780 | 1,174 | 768.25 | Upgrade |
Free Cash Flow Per Share | 8.55 | 7.70 | 7.08 | 3.97 | 1.68 | 1.10 | Upgrade |
Dividend Per Share | 2.000 | 2.800 | - | 1.160 | 1.040 | - | Upgrade |
Dividend Growth | 471.43% | - | - | 11.54% | - | - | Upgrade |
Profit Margin | 9.04% | 6.48% | 13.41% | 2.17% | 10.94% | 10.58% | Upgrade |
Free Cash Flow Margin | 15.75% | 14.67% | 11.81% | 15.80% | 17.94% | 15.26% | Upgrade |
EBITDA | 4,307 | 4,577 | 3,749 | 40.76 | 670.72 | 596.49 | Upgrade |
EBITDA Margin | 11.33% | 12.47% | 8.93% | 0.23% | 10.24% | 11.85% | Upgrade |
D&A For EBITDA | 2,423 | 2,153 | 1,999 | 172.13 | 150.11 | 145.63 | Upgrade |
EBIT | 1,883 | 2,425 | 1,750 | -131.36 | 520.61 | 450.86 | Upgrade |
EBIT Margin | 4.96% | 6.61% | 4.17% | -0.75% | 7.95% | 8.96% | Upgrade |
Effective Tax Rate | 17.46% | 35.24% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.