Baskent Dogalgaz Dagitim Gayrimenkul Yatirim Ortakligi A.S. (IST:BASGZ)
49.02
-1.63 (-3.22%)
Jun 19, 2026, 2:55 PM GMT+3
IST:BASGZ Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49,279 | 47,753 | 48,032 | 41,988 | 17,590 | 6,548 | |
Revenue Growth (YoY) | -9.78% | -0.58% | 14.39% | 138.71% | 168.61% | 30.06% |
Operations & Maintenance | 689.95 | 691.45 | 598.42 | - | 103.45 | 66.66 |
Selling, General & Admin | 723.71 | 750.19 | 699.56 | 483.23 | 90.46 | 58.75 |
Other Operating Expenses | 44,340 | 43,423 | 43,738 | 39,755 | 17,527 | 5,902 |
Total Operating Expenses | 45,753 | 44,864 | 45,036 | 40,238 | 17,721 | 6,028 |
Operating Income | 3,526 | 2,889 | 2,996 | 1,750 | -131.36 | 520.61 |
Interest Expense | -974.92 | -1,185 | -1,197 | -296.07 | -120.01 | -128.46 |
Interest Income | 1,831 | 2,161 | 2,327 | 1,471 | 471.11 | 333.41 |
Net Interest Expense | 856.28 | 976.3 | 1,130 | 1,175 | 351.1 | 204.94 |
Income (Loss) on Equity Investments | 762.2 | 724.36 | 1,142 | 2,030 | - | - |
Currency Exchange Gain (Loss) | -29.72 | -63.04 | -35.63 | - | 40.12 | -15.5 |
Other Non-Operating Income (Expenses) | 59.56 | 253.38 | -418.24 | -1,289 | - | - |
EBT Excluding Unusual Items | 5,174 | 4,780 | 4,815 | 3,667 | 259.86 | 710.05 |
Legal Settlements | -24.5 | -12.17 | -6.4 | - | 1.16 | 6.6 |
Pretax Income | 5,151 | 4,768 | 4,808 | 3,667 | 261.01 | 716.66 |
Income Tax Expense | 2,201 | 1,366 | 1,694 | -1,963 | -121.16 | - |
Net Income | 2,950 | 3,402 | 3,114 | 5,629 | 382.17 | 716.66 |
Net Income to Common | 2,950 | 3,402 | 3,114 | 5,629 | 382.17 | 716.66 |
Net Income Growth | -33.73% | 9.24% | -44.69% | 1373.01% | -46.67% | 34.53% |
Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 | 700 |
Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 | 700 |
Shares Change (YoY) | - | - | -0.03% | 0.03% | - | - |
EPS (Basic) | 4.21 | 4.86 | 4.45 | 8.04 | 0.55 | 1.02 |
EPS (Diluted) | 4.21 | 4.86 | 4.45 | 8.04 | 0.55 | 1.02 |
EPS Growth | -33.73% | 9.24% | -44.67% | 1372.63% | -46.67% | 34.53% |
Free Cash Flow | 9,147 | 6,182 | 7,047 | 4,960 | 2,780 | 1,174 |
Free Cash Flow Per Share | 13.07 | 8.83 | 10.07 | 7.08 | 3.97 | 1.68 |
Dividend Per Share | - | - | 2.800 | - | 1.160 | 1.040 |
Dividend Growth | - | - | - | - | 11.54% | - |
Profit Margin | 5.99% | 7.12% | 6.48% | 13.41% | 2.17% | 10.94% |
Free Cash Flow Margin | 18.56% | 12.95% | 14.67% | 11.81% | 15.80% | 17.94% |
EBITDA | 6,446 | 5,741 | 5,479 | 3,749 | 40.76 | 670.72 |
EBITDA Margin | 13.08% | 12.02% | 11.41% | 8.93% | 0.23% | 10.24% |
D&A For EBITDA | 2,920 | 2,852 | 2,483 | 1,999 | 172.13 | 150.11 |
EBIT | 3,526 | 2,889 | 2,996 | 1,750 | -131.36 | 520.61 |
EBIT Margin | 7.16% | 6.05% | 6.24% | 4.17% | -0.75% | 7.95% |
Effective Tax Rate | 42.73% | 28.66% | 35.24% | - | - | - |