IST:BIENY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	8,316	8,052	12,642	10,093	2,331	1,130
Revenue Growth (YoY)	-23.71%	-36.31%	25.25%	332.98%	106.36%	-
Cost of Revenue	6,694	7,548	10,386	7,591	1,426	855.17
Gross Profit	1,621	504.07	2,257	2,502	905.25	274.44
Selling, General & Admin	714.85	788.2	942.9	457.7	128.13	78.14
Research & Development	100.71	107.06	105.78	53.02	11.74	10.07
Other Operating Expenses	370.13	-745.31	-381.05	26.3	23.18	3
Operating Expenses	1,196	160.61	778.55	537.02	163.04	91.2
Operating Income	425.1	343.45	1,478	1,965	742.21	183.24
Interest Expense	-874.95	-841.65	-1,100	-437.7	-147.45	-134.64
Interest & Investment Income	90.88	469.08	638.09	88.77	23.82	2.63
Currency Exchange Gain (Loss)	-14.26	-14.26	430.38	110.42	17.19	-9.91
Other Non Operating Income (Expenses)	-1,103	-2,108	-2,459	-924.65	-12.34	-3.7
EBT Excluding Unusual Items	-1,476	-2,151	-1,013	801.78	623.43	37.62
Gain (Loss) on Sale of Investments	11.64	-209.7	-66.05	-	-	-
Legal Settlements	-	-	-	-	-0.02	-
Pretax Income	-1,464	-2,361	-1,079	801.78	623.46	37.7
Income Tax Expense	731.49	-258.55	-1,246	262.3	48.26	-27.79
Earnings From Continuing Operations	-2,196	-2,102	166.74	539.48	575.2	65.5
Earnings From Discontinued Operations	-	-	-	-0.2	4.71	1.17
Net Income to Company	-2,196	-2,102	166.74	539.28	579.91	66.66
Minority Interest in Earnings	-	-	-	-	-0.13	-0.02
Net Income	-2,196	-2,102	166.74	539.28	579.78	66.64
Net Income to Common	-2,196	-2,102	166.74	539.28	579.78	66.64
Net Income Growth	-	-	-69.08%	-6.99%	770.03%	-
Shares Outstanding (Basic)	361	361	361	289	-	-
Shares Outstanding (Diluted)	361	361	361	289	-	-
Shares Change (YoY)	-	-	25.05%	-	-	-
EPS (Basic)	-6.08	-5.82	0.46	1.87	-	-
EPS (Diluted)	-6.08	-5.82	0.46	1.87	-	-
EPS Growth	-	-	-75.28%	-	-	-
Free Cash Flow	-3,540	-2,770	-2,761	-2,099	-11.31	-25.02
Free Cash Flow Per Share	-9.81	-7.67	-7.65	-7.27	-	-
Gross Margin	19.50%	6.26%	17.85%	24.79%	38.83%	24.30%
Operating Margin	5.11%	4.26%	11.69%	19.47%	31.84%	16.22%
Profit Margin	-26.40%	-26.11%	1.32%	5.34%	24.87%	5.90%
Free Cash Flow Margin	-42.57%	-34.40%	-21.84%	-20.79%	-0.48%	-2.21%
EBITDA	1,012	847.84	1,977	2,266	801.57	238.55
EBITDA Margin	12.17%	10.53%	15.64%	22.45%	34.38%	21.12%
D&A For EBITDA	587.03	504.38	499.08	300.7	59.36	55.31
EBIT	425.1	343.45	1,478	1,965	742.21	183.24
EBIT Margin	5.11%	4.26%	11.69%	19.47%	31.84%	16.22%
Effective Tax Rate	-	-	-	32.71%	7.74%	-
Advertising Expenses	-	125.01	235.34	100.2	26.04	7.83

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.