BIM Birlesik Magazalar A.S. (IST:BIMAS)
Turkey · Delayed Price · Currency is TRY 388.00
+10.50 (2.78%)
Nov 12, 2026, 6:09 PM GMT+3
IST:BIMAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 776,320 | 721,063 | 680,073 | 474,200 | 279,253 | 70,699 | |
Revenue Growth | -9.25% | 6.03% | 43.41% | 69.81% | 294.99% | 27.40% |
Cost of Revenue | 629,316 | 584,169 | 563,355 | 400,930 | 237,893 | 57,430 |
Gross Profit | 147,003 | 136,894 | 116,717 | 73,270 | 41,360 | 13,269 |
Selling, General & Admin | 121,968 | 119,208 | 108,367 | 67,468 | 35,264 | 8,451 |
Other Operating Expenses | 667.14 | 1,222 | 1,080 | 291.12 | 318.28 | 41.66 |
Operating Expenses | 122,635 | 120,430 | 109,448 | 67,759 | 35,582 | 8,493 |
Operating Income | 24,368 | 16,464 | 7,270 | 5,511 | 5,778 | 4,776 |
Interest Expense | -8,245 | -7,282 | -5,878 | -3,439 | -2,084 | -805.53 |
Interest & Investment Income | 10,809 | 6,509 | 5,500 | 1,884 | 941.97 | 412.81 |
Currency Exchange Gain (Loss) | -117.81 | -89.96 | -204.37 | 128.22 | -15.24 | 216.5 |
Other Non Operating Income (Expenses) | 19,362 | 17,955 | 28,102 | 28,223 | 14,800 | -8.31 |
EBT Excluding Unusual Items | 46,176 | 33,556 | 34,789 | 32,307 | 19,421 | 4,591 |
Gain (Loss) on Sale of Investments | -243.22 | -957.65 | -115.54 | -446.79 | - | - |
Other Unusual Items | -2,084 | -1,006 | -728.26 | -32.65 | -127.56 | -681.81 |
Pretax Income | 43,849 | 31,593 | 33,945 | 31,828 | 19,293 | 3,910 |
Income Tax Expense | 13,467 | 12,857 | 9,582 | 9,528 | 2,694 | 958.92 |
Earnings From Continuing Operations | 30,383 | 18,735 | 24,363 | 22,300 | 16,599 | 2,951 |
Minority Interest in Earnings | -197.16 | -103.15 | -34.3 | -6.58 | -3.19 | -18.23 |
Net Income | 30,185 | 18,632 | 24,329 | 22,293 | 16,596 | 2,932 |
Net Income to Common | 30,185 | 18,632 | 24,329 | 22,293 | 16,596 | 2,932 |
Net Income Growth | 47.53% | -23.41% | 9.13% | 34.33% | 465.94% | 12.49% |
Shares Outstanding (Basic) | 1,190 | 1,197 | 1,194 | 1,194 | 1,196 | 1,203 |
Shares Outstanding (Diluted) | 1,190 | 1,197 | 1,194 | 1,194 | 1,196 | 1,203 |
Shares Change | -0.46% | 0.31% | -0.06% | -0.14% | -0.58% | -0.59% |
EPS (Basic) | 25.37 | 15.56 | 20.38 | 18.67 | 13.88 | 2.44 |
EPS (Diluted) | 25.37 | 15.56 | 20.38 | 18.67 | 13.88 | 2.44 |
EPS Growth | 48.21% | -23.65% | 9.19% | 34.52% | 469.23% | 13.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36,413 | 20,700 | 17,454 | 15,961 | 8,406 | 3,630 |
Free Cash Flow Per Share | 30.61 | 17.29 | 14.62 | 13.37 | 7.03 | 3.02 |
Dividend Per Share | - | - | 6.500 | 5.000 | 2.500 | 1.500 |
Dividend Growth | - | - | 30.00% | 100.00% | 66.67% | -14.29% |
Gross Margin | 18.94% | 18.98% | 17.16% | 15.45% | 14.81% | 18.77% |
Operating Margin | 3.14% | 2.28% | 1.07% | 1.16% | 2.07% | 6.75% |
Profit Margin | 3.89% | 2.58% | 3.58% | 4.70% | 5.94% | 4.15% |
Free Cash Flow Margin | 4.69% | 2.87% | 2.57% | 3.37% | 3.01% | 5.13% |
EBITDA | 35,584 | 28,850 | 19,814 | 13,057 | 9,368 | 5,545 |
EBITDA Margin | 4.58% | 4.00% | 2.91% | 2.75% | 3.36% | 7.84% |
D&A For EBITDA | 11,216 | 12,386 | 12,545 | 7,546 | 3,590 | 769.45 |
EBIT | 24,368 | 16,464 | 7,270 | 5,511 | 5,778 | 4,776 |
EBIT Margin | 3.14% | 2.28% | 1.07% | 1.16% | 2.07% | 6.75% |
Effective Tax Rate | 30.71% | 40.70% | 28.23% | 29.94% | 13.96% | 24.53% |
Advertising Expenses | - | 1,645 | 1,446 | 1,238 | 551.22 | 178.98 |