IST:BINBN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	409.48	784.35	780.46	662.35	242.15
Revenue Growth (YoY)	-57.04%	0.50%	17.83%	173.53%	-
Cost of Revenue	390.13	602.92	409.12	350.82	120.63
Gross Profit	19.35	181.43	371.33	311.52	121.52
Selling, General & Admin	237.84	227.5	248.36	230.7	25.3
Other Operating Expenses	26.78	38.26	36.52	13.46	1.76
Operating Expenses	264.62	265.75	284.88	244.16	27.07
Operating Income	-245.27	-84.32	86.45	67.37	94.46
Interest Expense	-	-119.49	-33.45	-116.09	-18.4
Interest & Investment Income	428.53	218.06	25.92	110.8	7.44
Currency Exchange Gain (Loss)	43.65	20.42	32.74	29.72	26.14
Other Non Operating Income (Expenses)	-511.03	-81.95	-79.03	-122.42	-45.98
EBT Excluding Unusual Items	-284.12	-47.28	32.63	-30.63	63.66
Asset Writedown	-0.6	-0.6	-	-	-
Pretax Income	-275.36	-47.88	32.63	-30.63	63.66
Income Tax Expense	32.59	77.17	-1.73	73.01	36.53
Earnings From Continuing Operations	-307.95	-125.05	34.36	-103.64	27.13
Minority Interest in Earnings	-	-	1.26	0.07	-
Net Income	-307.95	-125.05	35.61	-103.57	27.13
Net Income to Common	-307.95	-125.05	35.61	-103.57	27.13
Shares Outstanding (Basic)	100	100	100	-	-
Shares Outstanding (Diluted)	100	100	100	-	-
EPS (Basic)	-3.09	-1.25	0.36	-	-
EPS (Diluted)	-3.09	-1.25	0.36	-	-
Free Cash Flow	-996.41	-1,878	1,072	-273.61	-524.08
Free Cash Flow Per Share	-9.99	-18.84	10.75	-	-
Gross Margin	4.72%	23.13%	47.58%	47.03%	50.19%
Operating Margin	-59.90%	-10.75%	11.08%	10.17%	39.01%
Profit Margin	-75.20%	-15.94%	4.56%	-15.64%	11.20%
Free Cash Flow Margin	-243.34%	-239.46%	137.40%	-41.31%	-216.43%
EBITDA	-88.34	64.81	214.45	154.63	112.55
EBITDA Margin	-21.57%	8.26%	27.48%	23.34%	46.48%
D&A For EBITDA	156.93	149.13	128	87.26	18.1
EBIT	-245.27	-84.32	86.45	67.37	94.46
EBIT Margin	-59.90%	-10.75%	11.08%	10.17%	39.01%
Effective Tax Rate	-	-	-	-	57.39%
Advertising Expenses	-	8.32	38.23	11.2	2.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.