IST:BINBN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	496.86	541.18	1,027	780.46	662.35	242.15
Revenue Growth (YoY)	-25.97%	-47.29%	31.55%	17.83%	173.53%	-
Cost of Revenue	504.97	538.91	785.59	409.12	350.82	120.63
Gross Profit	-8.11	2.27	241.07	371.33	311.52	121.52
Selling, General & Admin	440.28	357.91	328.26	248.36	230.7	25.3
Other Operating Expenses	-26.5	-24.26	23.97	36.52	13.46	1.76
Operating Expenses	415.92	333.64	352.23	284.88	244.16	27.07
Operating Income	-424.03	-331.37	-111.16	86.45	67.37	94.46
Interest Expense	-100.97	-5.48	-156.4	-33.45	-116.09	-18.4
Interest & Investment Income	399.2	483.89	285.42	25.92	110.8	7.44
Currency Exchange Gain (Loss)	29.37	29.37	26.73	32.74	29.72	26.14
Other Non Operating Income (Expenses)	-521.31	-513.37	-107.26	-79.03	-122.42	-45.98
EBT Excluding Unusual Items	-617.73	-336.96	-62.67	32.63	-30.63	63.66
Gain (Loss) on Sale of Investments	-8.92	-0.01	-	-	-	-
Gain (Loss) on Sale of Assets	-2.32	-2.32	-	-	-	-
Pretax Income	-628.98	-339.3	-62.67	32.63	-30.63	63.66
Income Tax Expense	11.94	61.03	101.01	-1.73	73.01	36.53
Earnings From Continuing Operations	-640.92	-400.33	-163.68	34.36	-103.64	27.13
Minority Interest in Earnings	-	-	-	1.26	0.07	-
Net Income	-640.92	-400.33	-163.68	35.61	-103.57	27.13
Net Income to Common	-640.92	-400.33	-163.68	35.61	-103.57	27.13
Shares Outstanding (Basic)	-	112	112	100	-	-
Shares Outstanding (Diluted)	-	112	112	100	-	-
Shares Change (YoY)	-	-	12.32%	-	-	-
EPS (Basic)	-	-3.57	-1.46	0.36	-	-
EPS (Diluted)	-	-3.57	-1.46	0.36	-	-
Free Cash Flow	-548.03	-316.61	-1,765	1,072	-273.61	-524.08
Free Cash Flow Per Share	-	-2.83	-15.76	10.75	-	-
Gross Margin	-1.63%	0.42%	23.48%	47.58%	47.03%	50.19%
Operating Margin	-85.34%	-61.23%	-10.83%	11.08%	10.17%	39.01%
Profit Margin	-129.00%	-73.97%	-15.94%	4.56%	-15.64%	11.20%
Free Cash Flow Margin	-110.30%	-58.50%	-171.88%	137.40%	-41.31%	-216.43%
EBITDA	-240.89	-122.08	84.05	214.45	154.63	112.55
EBITDA Margin	-48.48%	-22.56%	8.19%	27.48%	23.34%	46.48%
D&A For EBITDA	183.14	209.29	195.2	128	87.26	18.1
EBIT	-424.03	-331.37	-111.16	86.45	67.37	94.46
EBIT Margin	-85.34%	-61.23%	-10.83%	11.08%	10.17%	39.01%
Effective Tax Rate	-	-	-	-	-	57.39%
Advertising Expenses	-	6.05	10.9	38.23	11.2	2.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.