IST:BINBN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	541.18	1,027	780.46	662.35	242.15
Revenue Growth (YoY)	-47.29%	31.55%	17.83%	173.53%	-
Cost of Revenue	538.91	785.59	409.12	350.82	120.63
Gross Profit	2.27	241.07	371.33	311.52	121.52
Selling, General & Admin	357.91	328.26	248.36	230.7	25.3
Other Operating Expenses	-24.26	23.97	36.52	13.46	1.76
Operating Expenses	333.64	352.23	284.88	244.16	27.07
Operating Income	-331.37	-111.16	86.45	67.37	94.46
Interest Expense	-5.48	-156.4	-33.45	-116.09	-18.4
Interest & Investment Income	483.89	285.42	25.92	110.8	7.44
Currency Exchange Gain (Loss)	29.37	26.73	32.74	29.72	26.14
Other Non Operating Income (Expenses)	-513.37	-107.26	-79.03	-122.42	-45.98
EBT Excluding Unusual Items	-336.96	-62.67	32.63	-30.63	63.66
Gain (Loss) on Sale of Investments	-0.01	-	-	-	-
Gain (Loss) on Sale of Assets	-2.32	-	-	-	-
Pretax Income	-339.3	-62.67	32.63	-30.63	63.66
Income Tax Expense	61.03	101.01	-1.73	73.01	36.53
Earnings From Continuing Operations	-400.33	-163.68	34.36	-103.64	27.13
Minority Interest in Earnings	-	-	1.26	0.07	-
Net Income	-400.33	-163.68	35.61	-103.57	27.13
Net Income to Common	-400.33	-163.68	35.61	-103.57	27.13
Shares Outstanding (Basic)	112	112	100	-	-
Shares Outstanding (Diluted)	112	112	100	-	-
Shares Change (YoY)	-	12.32%	-	-	-
EPS (Basic)	-3.57	-1.46	0.36	-	-
EPS (Diluted)	-3.57	-1.46	0.36	-	-
Free Cash Flow	-316.61	-1,765	1,072	-273.61	-524.08
Free Cash Flow Per Share	-2.83	-15.76	10.75	-	-
Gross Margin	0.42%	23.48%	47.58%	47.03%	50.19%
Operating Margin	-61.23%	-10.83%	11.08%	10.17%	39.01%
Profit Margin	-73.97%	-15.94%	4.56%	-15.64%	11.20%
Free Cash Flow Margin	-58.50%	-171.88%	137.40%	-41.31%	-216.43%
EBITDA	-122.08	84.05	214.45	154.63	112.55
EBITDA Margin	-22.56%	8.19%	27.48%	23.34%	46.48%
D&A For EBITDA	209.29	195.2	128	87.26	18.1
EBIT	-331.37	-111.16	86.45	67.37	94.46
EBIT Margin	-61.23%	-10.83%	11.08%	10.17%	39.01%
Effective Tax Rate	-	-	-	-	57.39%
Advertising Expenses	6.05	10.9	38.23	11.2	2.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.