IST:BIZIM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	39,411	50,026	46,522	31,938	7,173
Revenue Growth (YoY)	-21.22%	7.53%	45.66%	345.24%	33.78%
Cost of Revenue	32,913	43,276	42,033	28,877	6,302
Gross Profit	6,498	6,751	4,489	3,060	871.18
Selling, General & Admin	6,433	7,934	5,753	3,439	566.29
Other Operating Expenses	-18.45	-307.29	-273.68	-72.83	-25.89
Operating Expenses	6,415	7,626	5,480	3,366	540.4
Operating Income	83.65	-875.34	-990.24	-305.92	330.78
Interest Expense	-4,216	-5,494	-2,804	-1,238	-314.94
Interest & Investment Income	758.5	1,470	899.45	309.65	83.12
Currency Exchange Gain (Loss)	-4.56	-0.46	24.28	-13.09	-6.41
Other Non Operating Income (Expenses)	2,484	3,180	3,068	2,073	-1.3
EBT Excluding Unusual Items	-894.77	-1,719	197.23	825.19	91.24
Gain (Loss) on Sale of Investments	-21.71	-22.41	-25.29	-1.2	-10.6
Legal Settlements	-165.57	-72.37	-26.57	-31.7	-6.56
Pretax Income	-1,082	-1,814	145.36	792.29	74.08
Income Tax Expense	-258.46	414.69	37.34	55.78	-8.16
Earnings From Continuing Operations	-823.6	-2,229	108.02	736.51	82.25
Minority Interest in Earnings	31.05	29.22	-7.04	-46.62	0.02
Net Income	-792.55	-2,200	100.98	689.89	82.27
Net Income to Common	-792.55	-2,200	100.98	689.89	82.27
Net Income Growth	-	-	-85.36%	738.59%	115.43%
Shares Outstanding (Basic)	80	80	80	80	60
Shares Outstanding (Diluted)	80	80	80	80	60
Shares Change (YoY)	-	-	-	34.13%	1.97%
EPS (Basic)	-9.85	-27.33	1.25	8.57	1.37
EPS (Diluted)	-9.85	-27.33	1.25	8.57	1.37
EPS Growth	-	-	-85.36%	525.22%	111.27%
Free Cash Flow	1,148	1,607	1,046	1,148	210.16
Free Cash Flow Per Share	14.26	19.97	13.00	14.27	3.50
Dividend Per Share	-	-	-	0.833	-
Gross Margin	16.49%	13.49%	9.65%	9.58%	12.14%
Operating Margin	0.21%	-1.75%	-2.13%	-0.96%	4.61%
Profit Margin	-2.01%	-4.40%	0.22%	2.16%	1.15%
Free Cash Flow Margin	2.91%	3.21%	2.25%	3.60%	2.93%
EBITDA	812.74	-128.56	-467.01	-5.88	378.12
EBITDA Margin	2.06%	-0.26%	-1.00%	-0.02%	5.27%
D&A For EBITDA	729.08	746.77	523.24	300.04	47.34
EBIT	83.65	-875.34	-990.24	-305.92	330.78
EBIT Margin	0.21%	-1.75%	-2.13%	-0.96%	4.61%
Effective Tax Rate	-	-	25.69%	7.04%	-
Advertising Expenses	91.12	170.55	171.95	106.4	19.39

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.