Bizim Toptan Satis Magazalari A.S. (IST:BIZIM)
27.92
+0.12 (0.43%)
Last updated: Jun 3, 2026, 3:41 PM GMT+3
IST:BIZIM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,505 | 39,411 | 50,026 | 46,522 | 31,938 | 7,173 | |
Revenue Growth (YoY) | -24.93% | -21.22% | 7.53% | 45.66% | 345.24% | 33.78% |
Cost of Revenue | 31,301 | 32,913 | 43,276 | 42,033 | 28,877 | 6,302 |
Gross Profit | 6,204 | 6,498 | 6,751 | 4,489 | 3,060 | 871.18 |
Selling, General & Admin | 6,228 | 6,433 | 7,934 | 5,753 | 3,439 | 566.29 |
Other Operating Expenses | 15.39 | -18.45 | -307.29 | -273.68 | -72.83 | -25.89 |
Operating Expenses | 6,243 | 6,415 | 7,626 | 5,480 | 3,366 | 540.4 |
Operating Income | -38.62 | 83.65 | -875.34 | -990.24 | -305.92 | 330.78 |
Interest Expense | -3,814 | -4,216 | -5,494 | -2,804 | -1,238 | -314.94 |
Interest & Investment Income | 670.4 | 758.5 | 1,470 | 899.45 | 309.65 | 83.12 |
Currency Exchange Gain (Loss) | 1.7 | -4.56 | -0.46 | 24.28 | -13.09 | -6.41 |
Other Non Operating Income (Expenses) | 2,395 | 2,484 | 3,180 | 3,068 | 2,073 | -1.3 |
EBT Excluding Unusual Items | -785.38 | -894.77 | -1,719 | 197.23 | 825.19 | 91.24 |
Gain (Loss) on Sale of Investments | -21.2 | -21.71 | -22.41 | -25.29 | -1.2 | -10.6 |
Legal Settlements | -176.56 | -165.57 | -72.37 | -26.57 | -31.7 | -6.56 |
Pretax Income | -983.13 | -1,082 | -1,814 | 145.36 | 792.29 | 74.08 |
Income Tax Expense | -313.81 | -258.46 | 414.69 | 37.34 | 55.78 | -8.16 |
Earnings From Continuing Operations | -669.33 | -823.6 | -2,229 | 108.02 | 736.51 | 82.25 |
Minority Interest in Earnings | 32.71 | 31.05 | 29.22 | -7.04 | -46.62 | 0.02 |
Net Income | -636.62 | -792.55 | -2,200 | 100.98 | 689.89 | 82.27 |
Net Income to Common | -636.62 | -792.55 | -2,200 | 100.98 | 689.89 | 82.27 |
Net Income Growth | - | - | - | -85.36% | 738.59% | 115.43% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 60 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 60 |
Shares Change (YoY) | - | - | - | - | 34.13% | 1.97% |
EPS (Basic) | -7.91 | -9.85 | -27.33 | 1.25 | 8.57 | 1.37 |
EPS (Diluted) | -7.91 | -9.85 | -27.33 | 1.25 | 8.57 | 1.37 |
EPS Growth | - | - | - | -85.36% | 525.22% | 111.27% |
Free Cash Flow | 1,983 | 1,148 | 1,607 | 1,046 | 1,148 | 210.16 |
Free Cash Flow Per Share | 24.64 | 14.26 | 19.97 | 13.00 | 14.27 | 3.50 |
Dividend Per Share | - | - | - | - | 0.833 | - |
Gross Margin | 16.54% | 16.49% | 13.49% | 9.65% | 9.58% | 12.14% |
Operating Margin | -0.10% | 0.21% | -1.75% | -2.13% | -0.96% | 4.61% |
Profit Margin | -1.70% | -2.01% | -4.40% | 0.22% | 2.16% | 1.15% |
Free Cash Flow Margin | 5.29% | 2.91% | 3.21% | 2.25% | 3.60% | 2.93% |
EBITDA | 676.79 | 812.74 | -128.56 | -467.01 | -5.88 | 378.12 |
EBITDA Margin | 1.80% | 2.06% | -0.26% | -1.00% | -0.02% | 5.27% |
D&A For EBITDA | 715.41 | 729.08 | 746.77 | 523.24 | 300.04 | 47.34 |
EBIT | -38.62 | 83.65 | -875.34 | -990.24 | -305.92 | 330.78 |
EBIT Margin | -0.10% | 0.21% | -1.75% | -2.13% | -0.96% | 4.61% |
Effective Tax Rate | - | - | - | 25.69% | 7.04% | - |
Advertising Expenses | - | 91.12 | 170.55 | 171.95 | 106.4 | 19.39 |