IST:BJKAS Income Statement

Financials in millions TRY. Fiscal year is June - May.

Millions TRY. Fiscal year is Jun - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Revenue	5,785	4,646	2,849	987.91	534.46	Upgrade
Revenue Growth (YoY)	24.50%	63.11%	188.34%	84.84%	7.36%	Upgrade
Cost of Revenue	7,829	6,292	3,866	1,295	497.59	Upgrade
Gross Profit	-2,044	-1,645	-1,017	-307.5	36.87	Upgrade
Selling, General & Admin	505.3	488.43	202.47	68.39	42.4	Upgrade
Other Operating Expenses	13.43	-318	-25.13	-143.21	2.55	Upgrade
Operating Expenses	518.73	170.43	177.34	-74.82	44.95	Upgrade
Operating Income	-2,563	-1,816	-1,195	-232.69	-8.08	Upgrade
Interest Expense	-2,035	-1,945	-626.07	-676.22	-385.44	Upgrade
Interest & Investment Income	1,603	1,210	925.67	309.25	190.44	Upgrade
Currency Exchange Gain (Loss)	-752.2	-655.32	-185.89	-76.36	-141.87	Upgrade
Other Non Operating Income (Expenses)	2,699	4,035	2,080	-0.66	-1.78	Upgrade
EBT Excluding Unusual Items	-1,049	829.17	998.78	-676.68	-346.73	Upgrade
Gain (Loss) on Sale of Investments	-12.56	-	-	-	-	Upgrade
Legal Settlements	-13.19	-41.21	-26.31	-20.52	-42.4	Upgrade
Pretax Income	-1,075	787.97	972.47	-697.2	-389.13	Upgrade
Income Tax Expense	199.25	143.43	69.54	19.68	10.04	Upgrade
Net Income	-1,274	644.53	902.93	-716.88	-399.17	Upgrade
Net Income to Common	-1,274	644.53	902.93	-716.88	-399.17	Upgrade
Net Income Growth	-	-28.62%	-	-	-	Upgrade
Shares Outstanding (Basic)	4,365	240	240	240	240	Upgrade
Shares Outstanding (Diluted)	4,365	240	240	240	240	Upgrade
Shares Change (YoY)	1718.57%	-	-	-	-	Upgrade
EPS (Basic)	-0.29	2.69	3.76	-2.99	-1.66	Upgrade
EPS (Diluted)	-0.29	2.69	3.76	-2.99	-1.66	Upgrade
EPS Growth	-	-28.62%	-	-	-	Upgrade
Free Cash Flow	304.48	4,671	2,340	62.68	-375.6	Upgrade
Free Cash Flow Per Share	0.07	19.46	9.75	0.26	-1.56	Upgrade
Gross Margin	-35.34%	-35.41%	-35.72%	-31.13%	6.90%	Upgrade
Operating Margin	-44.30%	-39.08%	-41.94%	-23.55%	-1.51%	Upgrade
Profit Margin	-22.02%	13.87%	31.70%	-72.56%	-74.69%	Upgrade
Free Cash Flow Margin	5.26%	100.53%	82.14%	6.35%	-70.28%	Upgrade
EBITDA	-1,312	-801.97	-682.71	-139.34	56.45	Upgrade
EBITDA Margin	-22.68%	-17.26%	-23.97%	-14.10%	10.56%	Upgrade
D&A For EBITDA	1,250	1,014	512.05	93.35	64.53	Upgrade
EBIT	-2,563	-1,816	-1,195	-232.69	-8.08	Upgrade
EBIT Margin	-44.30%	-39.08%	-41.94%	-23.55%	-1.51%	Upgrade
Effective Tax Rate	-	18.20%	7.15%	-	-	Upgrade
Advertising Expenses	7.43	7.7	3.23	0.25	0.21	Upgrade

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.