IST:BJKAS Income Statement

Financials in millions TRY. Fiscal year is June - May.

Millions TRY. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	5,956	5,785	4,646	2,849	987.91	534.46
Revenue Growth (YoY)	14.49%	24.50%	63.11%	188.34%	84.84%	7.36%
Cost of Revenue	8,837	7,829	6,292	3,866	1,295	497.59
Gross Profit	-2,881	-2,044	-1,645	-1,017	-307.5	36.87
Selling, General & Admin	494.41	505.3	488.43	202.47	68.39	42.4
Other Operating Expenses	129.67	13.43	-318	-25.13	-143.21	2.55
Operating Expenses	624.09	518.73	170.43	177.34	-74.82	44.95
Operating Income	-3,505	-2,563	-1,816	-1,195	-232.69	-8.08
Interest Expense	-1,937	-2,035	-1,945	-626.07	-676.22	-385.44
Interest & Investment Income	2,927	1,603	1,210	925.67	309.25	190.44
Currency Exchange Gain (Loss)	-752.2	-752.2	-655.32	-185.89	-76.36	-141.87
Other Non Operating Income (Expenses)	2,606	2,699	4,035	2,080	-0.66	-1.78
EBT Excluding Unusual Items	-661.96	-1,049	829.17	998.78	-676.68	-346.73
Gain (Loss) on Sale of Investments	-52.33	-12.56	-	-	-	-
Legal Settlements	-13.19	-13.19	-41.21	-26.31	-20.52	-42.4
Pretax Income	-849.74	-1,075	787.97	972.47	-697.2	-389.13
Income Tax Expense	269.29	199.25	143.43	69.54	19.68	10.04
Net Income	-1,119	-1,274	644.53	902.93	-716.88	-399.17
Net Income to Common	-1,119	-1,274	644.53	902.93	-716.88	-399.17
Net Income Growth	-	-	-28.62%	-	-	-
Shares Outstanding (Basic)	5,156	4,365	240	240	240	240
Shares Outstanding (Diluted)	5,156	4,365	240	240	240	240
Shares Change (YoY)	974.11%	1718.57%	-	-	-	-
EPS (Basic)	-0.22	-0.29	2.69	3.76	-2.99	-1.66
EPS (Diluted)	-0.22	-0.29	2.69	3.76	-2.99	-1.66
EPS Growth	-	-	-28.62%	-	-	-
Free Cash Flow	2,860	304.48	4,671	2,340	62.68	-375.6
Free Cash Flow Per Share	0.56	0.07	19.46	9.75	0.26	-1.56
Gross Margin	-48.38%	-35.34%	-35.41%	-35.72%	-31.13%	6.90%
Operating Margin	-58.86%	-44.30%	-39.08%	-41.94%	-23.55%	-1.51%
Profit Margin	-18.79%	-22.02%	13.87%	31.70%	-72.56%	-74.69%
Free Cash Flow Margin	48.02%	5.26%	100.53%	82.14%	6.35%	-70.28%
EBITDA	-2,073	-1,312	-801.97	-682.71	-139.34	56.45
EBITDA Margin	-34.81%	-22.68%	-17.26%	-23.97%	-14.10%	10.56%
D&A For EBITDA	1,432	1,250	1,014	512.05	93.35	64.53
EBIT	-3,505	-2,563	-1,816	-1,195	-232.69	-8.08
EBIT Margin	-58.86%	-44.30%	-39.08%	-41.94%	-23.55%	-1.51%
Effective Tax Rate	-	-	18.20%	7.15%	-	-
Advertising Expenses	-	7.43	7.7	3.23	0.25	0.21

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.