Bilici Yatirim Sanayi ve Ticaret A.S. (IST: BLCYT)

IST: BLCYT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	417.34	515.16	1,336	321.55	123.65	215.98
Revenue Growth (YoY)	-69.91%	-61.43%	315.40%	160.05%	-42.75%	12.01%
Cost of Revenue	420.32	360.64	966.97	190.12	76.53	142.69
Gross Profit	-2.98	154.52	368.75	131.43	47.12	73.29
Selling, General & Admin	29.46	50.22	48.54	12.71	10.76	10.59
Other Operating Expenses	-36.5	-46.83	-52.74	-1.73	1.54	-6.92
Operating Expenses	-7.04	3.39	-4.2	10.98	12.29	3.67
Operating Income	4.06	151.13	372.96	120.45	34.83	69.62
Interest Expense	-	-11.57	-10.67	-3.18	-1.18	-3.54
Interest & Investment Income	563.29	580.15	172.04	67.16	8.31	18.11
Earnings From Equity Investments	-35.96	3.77	9.18	2.39	-0.52	4.9
Currency Exchange Gain (Loss)	-33.58	67.47	105.05	13.63	3.24	-3.88
Other Non Operating Income (Expenses)	-182.17	-362.04	-329.09	-0	-0.26	-0.61
EBT Excluding Unusual Items	315.63	428.91	319.47	200.45	44.43	84.6
Gain (Loss) on Sale of Investments	4.15	2.45	-2.68	-	-0.03	5.57
Legal Settlements	-2.21	-1.1	-2.24	-	0.03	-0.01
Pretax Income	317.58	430.25	314.54	200.45	44.42	90.16
Income Tax Expense	328.8	129.13	-29	17.69	3.12	13.88
Earnings From Continuing Operations	-11.22	301.12	343.54	182.76	41.3	76.28
Minority Interest in Earnings	82.08	110.65	-3.14	-80.88	-14.37	-21.18
Net Income	70.86	411.77	340.4	101.88	26.94	55.1
Net Income to Common	70.86	411.77	340.4	101.88	26.94	55.1
Net Income Growth	-62.06%	20.97%	234.13%	278.21%	-51.11%	109.73%
Shares Outstanding (Basic)	87	87	87	92	92	92
Shares Outstanding (Diluted)	87	87	87	92	92	92
Shares Change (YoY)	-3.50%	-	-5.17%	-	-	-
EPS (Basic)	0.81	4.71	3.89	1.10	0.29	0.60
EPS (Diluted)	0.81	4.71	3.89	1.10	0.29	0.60
EPS Growth	-60.69%	20.97%	252.35%	278.21%	-51.11%	109.73%
Free Cash Flow	289.06	300.53	339.64	101.29	32.67	82.45
Free Cash Flow Per Share	3.31	3.44	3.88	1.10	0.35	0.89
Dividend Per Share	-	-	0.200	0.162	-	-
Dividend Growth	-	-	23.46%	-	-	-
Gross Margin	-0.71%	29.99%	27.61%	40.87%	38.11%	33.93%
Operating Margin	0.97%	29.34%	27.92%	37.46%	28.17%	32.23%
Profit Margin	16.98%	79.93%	25.48%	31.68%	21.78%	25.51%
Free Cash Flow Margin	69.26%	58.34%	25.43%	31.50%	26.42%	38.18%
EBITDA	61.97	256.67	463.84	128.48	42.54	77.24
EBITDA Margin	14.85%	49.82%	34.73%	39.96%	34.40%	35.76%
D&A For EBITDA	57.9	105.54	90.89	8.03	7.71	7.62
EBIT	4.06	151.13	372.96	120.45	34.83	69.62
EBIT Margin	0.97%	29.34%	27.92%	37.46%	28.17%	32.23%
Effective Tax Rate	103.53%	30.01%	-	8.83%	7.02%	15.40%

Source: S&P Capital IQ. Standard template. Financial Sources.