IST:BMSCH Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,522	2,346	3,255	1,934	447.79
Revenue Growth (YoY)	7.50%	-27.93%	68.32%	331.81%	53.63%
Cost of Revenue	2,317	2,325	3,004	1,810	400.61
Gross Profit	204.95	21.08	250.94	123.2	47.18
Selling, General & Admin	210.88	170.27	138.95	74.79	14.8
Other Operating Expenses	-7.37	15.06	6.17	0.17	-0.32
Operating Expenses	203.51	185.32	145.12	74.96	14.48
Operating Income	1.44	-164.24	105.82	48.24	32.7
Interest Expense	-182.44	-84.08	-56.32	-10.68	-3.29
Interest & Investment Income	1.3	34.95	7.15	7	7.78
Currency Exchange Gain (Loss)	-	-2.21	24.33	5.06	-5.66
Other Non Operating Income (Expenses)	123.11	28.36	-23.41	-76.84	-0.31
EBT Excluding Unusual Items	-56.58	-187.21	57.57	-27.21	31.22
Gain (Loss) on Sale of Investments	-1.28	-0.3	-0.04	-0.03	-
Legal Settlements	-	-	-	-	-0.06
Pretax Income	-57.86	-187.51	57.53	-27.25	31.16
Income Tax Expense	18.97	9.51	20.59	4.3	6.97
Net Income	-76.83	-197.02	36.94	-31.54	24.19
Net Income to Common	-76.83	-197.02	36.94	-31.54	24.19
Net Income Growth	-	-	-	-	142.89%
Shares Outstanding (Basic)	-	99	99	100	81
Shares Outstanding (Diluted)	-	99	99	100	81
Shares Change (YoY)	-	0.17%	-1.14%	23.87%	45.58%
EPS (Basic)	-	-1.99	0.37	-0.32	0.30
EPS (Diluted)	-	-1.99	0.37	-0.32	0.30
EPS Growth	-	-	-	-	66.84%
Free Cash Flow	-143.02	-287.94	-76.96	29.44	-37.76
Free Cash Flow Per Share	-	-2.91	-0.78	0.29	-0.47
Dividend Per Share	-	-	-	0.111	0.069
Dividend Growth	-	-	-	61.95%	-
Gross Margin	8.13%	0.90%	7.71%	6.37%	10.54%
Operating Margin	0.06%	-7.00%	3.25%	2.50%	7.30%
Profit Margin	-3.05%	-8.40%	1.14%	-1.63%	5.40%
Free Cash Flow Margin	-5.67%	-12.28%	-2.37%	1.52%	-8.43%
EBITDA	56.11	-134.31	119.61	53.27	33.81
EBITDA Margin	2.23%	-5.73%	3.67%	2.76%	7.55%
D&A For EBITDA	54.67	29.93	13.79	5.03	1.11
EBIT	1.44	-164.24	105.82	48.24	32.7
EBIT Margin	0.06%	-7.00%	3.25%	2.50%	7.30%
Effective Tax Rate	-	-	35.80%	-	22.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.