IST:BMSCH Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,025	2,346	3,255	1,934	447.79	291.48
Revenue Growth (YoY)	-39.70%	-27.93%	68.32%	331.81%	53.63%	-
Cost of Revenue	1,980	2,325	3,004	1,810	400.61	261.91
Gross Profit	45.35	21.08	250.94	123.2	47.18	29.57
Selling, General & Admin	169.19	170.27	138.95	74.79	14.8	14.06
Other Operating Expenses	15.49	15.06	6.17	0.17	-0.32	-0.42
Operating Expenses	184.69	185.32	145.12	74.96	14.48	13.64
Operating Income	-139.34	-164.24	105.82	48.24	32.7	15.93
Interest Expense	-78.46	-84.08	-56.32	-10.68	-3.29	-2.55
Interest & Investment Income	35.33	34.95	7.15	7	7.78	0.75
Currency Exchange Gain (Loss)	-24.02	-2.21	24.33	5.06	-5.66	-0.7
Other Non Operating Income (Expenses)	47.29	28.36	-23.41	-76.84	-0.31	-0.17
EBT Excluding Unusual Items	-159.19	-187.21	57.57	-27.21	31.22	13.26
Gain (Loss) on Sale of Investments	-5.16	-0.3	-0.04	-0.03	-	-0.28
Legal Settlements	-	-	-	-	-0.06	-
Pretax Income	-164.35	-187.51	57.53	-27.25	31.16	12.98
Income Tax Expense	7.46	9.51	20.59	4.3	6.97	3.02
Net Income	-171.81	-197.02	36.94	-31.54	24.19	9.96
Net Income to Common	-171.81	-197.02	36.94	-31.54	24.19	9.96
Net Income Growth	-	-	-	-	142.89%	-
Shares Outstanding (Basic)	101	99	99	100	81	55
Shares Outstanding (Diluted)	101	99	99	100	81	55
Shares Change (YoY)	2.73%	0.17%	-1.14%	23.87%	45.58%	-
EPS (Basic)	-1.70	-1.99	0.37	-0.32	0.30	0.18
EPS (Diluted)	-1.70	-1.99	0.37	-0.32	0.30	0.18
EPS Growth	-	-	-	-	66.84%	-
Free Cash Flow	-194.62	-287.94	-76.96	29.44	-37.76	-14.33
Free Cash Flow Per Share	-1.92	-2.91	-0.78	0.29	-0.47	-0.26
Dividend Per Share	-	-	-	0.111	0.069	-
Dividend Growth	-	-	-	61.95%	-	-
Gross Margin	2.24%	0.90%	7.71%	6.37%	10.54%	10.14%
Operating Margin	-6.88%	-7.00%	3.25%	2.50%	7.30%	5.46%
Profit Margin	-8.48%	-8.40%	1.14%	-1.63%	5.40%	3.42%
Free Cash Flow Margin	-9.61%	-12.28%	-2.37%	1.52%	-8.43%	-4.92%
EBITDA	-108.53	-134.31	119.61	53.27	33.81	16.62
EBITDA Margin	-5.36%	-5.73%	3.67%	2.76%	7.55%	5.70%
D&A For EBITDA	30.81	29.93	13.79	5.03	1.11	0.69
EBIT	-139.34	-164.24	105.82	48.24	32.7	15.93
EBIT Margin	-6.88%	-7.00%	3.25%	2.50%	7.30%	5.46%
Effective Tax Rate	-	-	35.80%	-	22.37%	23.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.