IST:BMSTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,790	1,380	1,113	555.27
Revenue Growth (YoY)	29.69%	24.02%	100.42%	-
Cost of Revenue	1,493	1,139	871.68	420.21
Gross Profit	296.98	241.7	241.18	135.06
Selling, General & Admin	225.64	137.42	107.77	52.38
Other Operating Expenses	-5.33	3.13	0.27	19.59
Operating Expenses	220.32	140.55	108.04	71.97
Operating Income	76.66	101.15	133.15	63.09
Interest Expense	-75.94	-42.12	-32.16	-33.07
Interest & Investment Income	11.1	19.13	10.94	6.55
Currency Exchange Gain (Loss)	9.12	-29.63	16.72	48.33
Other Non Operating Income (Expenses)	-16.14	-13.62	-7.9	-5.69
EBT Excluding Unusual Items	4.8	34.91	120.75	79.21
Gain (Loss) on Sale of Investments	-0.65	-6.37	-1.11	-17.56
Pretax Income	10.42	29.84	119.64	61.65
Income Tax Expense	21.57	12.95	-3.65	10.64
Net Income	-11.15	16.89	123.28	51.01
Net Income to Common	-11.15	16.89	123.28	51.01
Net Income Growth	-	-86.30%	141.68%	-
Shares Outstanding (Basic)	150	150	150	5
Shares Outstanding (Diluted)	150	150	150	5
Shares Change (YoY)	-	-	2943.75%	-
EPS (Basic)	-0.07	0.11	0.82	10.35
EPS (Diluted)	-0.07	0.11	0.82	10.35
EPS Growth	-	-86.30%	-92.06%	-
Free Cash Flow	-340.23	-241.98	-80.05	52.7
Free Cash Flow Per Share	-2.27	-1.61	-0.53	10.70
Dividend Per Share	-	-	0.304	-
Gross Margin	16.59%	17.51%	21.67%	24.32%
Operating Margin	4.28%	7.33%	11.96%	11.36%
Profit Margin	-0.62%	1.22%	11.08%	9.19%
Free Cash Flow Margin	-19.01%	-17.53%	-7.19%	9.49%
EBITDA	127.93	136.87	153.66	73.93
EBITDA Margin	7.15%	9.92%	13.81%	13.31%
D&A For EBITDA	51.26	35.72	20.52	10.84
EBIT	76.66	101.15	133.15	63.09
EBIT Margin	4.28%	7.33%	11.96%	11.36%
Effective Tax Rate	206.92%	43.40%	-	17.26%

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.