Bms Birlesik Metal Sanayi ve Ticaret A.S. (IST:BMSTL)
81.90
+0.25 (0.31%)
Last updated: Jun 1, 2026, 10:26 AM GMT+3
IST:BMSTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,552 | 2,486 | 1,790 | 1,380 | 1,113 | 555.27 | |
Revenue Growth (YoY) | 33.71% | 38.91% | 29.69% | 24.02% | 100.42% | - |
Cost of Revenue | 2,063 | 2,053 | 1,493 | 1,139 | 871.68 | 420.21 |
Gross Profit | 489.29 | 433.6 | 296.98 | 241.7 | 241.18 | 135.06 |
Selling, General & Admin | 367.22 | 336.63 | 225.64 | 137.42 | 107.77 | 52.38 |
Other Operating Expenses | 14.54 | 16.84 | -5.3 | 3.13 | 0.27 | 19.59 |
Operating Expenses | 381.75 | 353.47 | 220.34 | 140.55 | 108.04 | 71.97 |
Operating Income | 107.53 | 80.13 | 76.63 | 101.15 | 133.15 | 63.09 |
Interest Expense | -97.87 | -77.55 | -75.94 | -42.12 | -32.16 | -33.07 |
Interest & Investment Income | 19.51 | 19.51 | 11.1 | 19.13 | 10.94 | 6.55 |
Currency Exchange Gain (Loss) | -75 | -75 | 9.12 | -29.63 | 16.72 | 48.33 |
Other Non Operating Income (Expenses) | -9.93 | -17.18 | -16.14 | -13.62 | -7.9 | -5.69 |
EBT Excluding Unusual Items | -55.76 | -70.09 | 4.77 | 34.91 | 120.75 | 79.21 |
Gain (Loss) on Sale of Investments | - | - | -0.65 | -6.37 | -1.11 | -17.56 |
Pretax Income | -49.39 | -63.72 | 10.42 | 29.84 | 119.64 | 61.65 |
Income Tax Expense | -1.33 | 6.53 | 21.57 | 12.95 | -3.65 | 10.64 |
Net Income | -48.06 | -70.25 | -11.15 | 16.89 | 123.28 | 51.01 |
Net Income to Common | -48.06 | -70.25 | -11.15 | 16.89 | 123.28 | 51.01 |
Net Income Growth | - | - | - | -86.30% | 141.68% | - |
Shares Outstanding (Basic) | - | 150 | 150 | 150 | 150 | 5 |
Shares Outstanding (Diluted) | - | 150 | 150 | 150 | 150 | 5 |
Shares Change (YoY) | - | - | - | - | 2943.75% | - |
EPS (Basic) | - | -0.47 | -0.07 | 0.11 | 0.82 | 10.35 |
EPS (Diluted) | - | -0.47 | -0.07 | 0.11 | 0.82 | 10.35 |
EPS Growth | - | - | - | -86.30% | -92.06% | - |
Free Cash Flow | 185.13 | 135.92 | -340.23 | -241.98 | -80.05 | 52.7 |
Free Cash Flow Per Share | - | 0.91 | -2.27 | -1.61 | -0.53 | 10.70 |
Dividend Per Share | - | - | - | - | 0.304 | - |
Gross Margin | 19.17% | 17.44% | 16.59% | 17.51% | 21.67% | 24.32% |
Operating Margin | 4.21% | 3.22% | 4.28% | 7.33% | 11.96% | 11.36% |
Profit Margin | -1.88% | -2.83% | -0.62% | 1.22% | 11.08% | 9.19% |
Free Cash Flow Margin | 7.25% | 5.47% | -19.01% | -17.53% | -7.19% | 9.49% |
EBITDA | 214.16 | 181.94 | 127.9 | 136.87 | 153.66 | 73.93 |
EBITDA Margin | 8.39% | 7.32% | 7.14% | 9.92% | 13.81% | 13.31% |
D&A For EBITDA | 106.63 | 101.8 | 51.26 | 35.72 | 20.52 | 10.84 |
EBIT | 107.53 | 80.13 | 76.63 | 101.15 | 133.15 | 63.09 |
EBIT Margin | 4.21% | 3.22% | 4.28% | 7.33% | 11.96% | 11.36% |
Effective Tax Rate | - | - | 206.92% | 43.40% | - | 17.26% |