IST:BMSTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,486	1,790	1,380	1,113	555.27
Revenue Growth (YoY)	38.91%	29.69%	24.02%	100.42%	-
Cost of Revenue	2,053	1,493	1,139	871.68	420.21
Gross Profit	433.6	296.98	241.7	241.18	135.06
Selling, General & Admin	336.63	225.64	137.42	107.77	52.38
Other Operating Expenses	16.84	-5.3	3.13	0.27	19.59
Operating Expenses	353.47	220.34	140.55	108.04	71.97
Operating Income	80.13	76.63	101.15	133.15	63.09
Interest Expense	-77.55	-75.94	-42.12	-32.16	-33.07
Interest & Investment Income	19.51	11.1	19.13	10.94	6.55
Currency Exchange Gain (Loss)	-75	9.12	-29.63	16.72	48.33
Other Non Operating Income (Expenses)	-17.18	-16.14	-13.62	-7.9	-5.69
EBT Excluding Unusual Items	-70.09	4.77	34.91	120.75	79.21
Gain (Loss) on Sale of Investments	-	-0.65	-6.37	-1.11	-17.56
Pretax Income	-63.72	10.42	29.84	119.64	61.65
Income Tax Expense	6.53	21.57	12.95	-3.65	10.64
Net Income	-70.25	-11.15	16.89	123.28	51.01
Net Income to Common	-70.25	-11.15	16.89	123.28	51.01
Net Income Growth	-	-	-86.30%	141.68%	-
Shares Outstanding (Basic)	150	150	150	150	5
Shares Outstanding (Diluted)	150	150	150	150	5
Shares Change (YoY)	-	-	-	2943.75%	-
EPS (Basic)	-0.47	-0.07	0.11	0.82	10.35
EPS (Diluted)	-0.47	-0.07	0.11	0.82	10.35
EPS Growth	-	-	-86.30%	-92.06%	-
Free Cash Flow	135.92	-340.23	-241.98	-80.05	52.7
Free Cash Flow Per Share	0.91	-2.27	-1.61	-0.53	10.70
Dividend Per Share	-	-	-	0.304	-
Gross Margin	17.44%	16.59%	17.51%	21.67%	24.32%
Operating Margin	3.22%	4.28%	7.33%	11.96%	11.36%
Profit Margin	-2.83%	-0.62%	1.22%	11.08%	9.19%
Free Cash Flow Margin	5.47%	-19.01%	-17.53%	-7.19%	9.49%
EBITDA	181.94	127.9	136.87	153.66	73.93
EBITDA Margin	7.32%	7.14%	9.92%	13.81%	13.31%
D&A For EBITDA	101.8	51.26	35.72	20.52	10.84
EBIT	80.13	76.63	101.15	133.15	63.09
EBIT Margin	3.22%	4.28%	7.33%	11.96%	11.36%
Effective Tax Rate	-	206.92%	43.40%	-	17.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.