IST:BRKO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	93.23	78.21	65.12	102.59	63.9	24.6
Revenue Growth (YoY)	45.30%	20.09%	-36.52%	60.55%	159.76%	31.16%
Cost of Revenue	25.02	19.33	50.94	78.15	44.19	19.62
Gross Profit	68.22	58.88	14.18	24.45	19.71	4.98
Selling, General & Admin	13.01	6.33	3	10.55	7.57	6.18
Research & Development	-	-	-	-	0.07	-
Other Operating Expenses	0.59	1.01	-0.39	4.54	1.29	-0.68
Operating Expenses	13.61	7.35	2.6	15.09	8.92	5.5
Operating Income	54.61	51.53	11.58	9.36	10.79	-0.51
Interest Expense	-36.58	-23.08	-0.18	-0.33	-7.79	-6.08
Interest & Investment Income	-	-	0.06	0	5.67	4.15
Currency Exchange Gain (Loss)	-	-	-	0.86	-1.58	0.4
Other Non Operating Income (Expenses)	-29.07	-1.59	-595.51	-2,521	-1.06	-
EBT Excluding Unusual Items	-11.04	26.86	-584.05	-2,511	6.03	-2.04
Gain (Loss) on Sale of Investments	-	-	-	-	-1.34	-
Pretax Income	-11.04	26.86	-584.05	-2,511	4.72	-1.96
Income Tax Expense	-1.59	-	-105.68	-850.61	3.65	1.52
Earnings From Continuing Operations	-9.45	26.86	-478.37	-1,660	1.08	-3.48
Net Income to Company	-9.45	26.86	-478.37	-1,660	1.08	-3.48
Net Income	-9.45	26.86	-478.37	-1,660	1.08	-3.48
Net Income to Common	-9.45	26.86	-478.37	-1,660	1.08	-3.48
Shares Outstanding (Basic)	140	140	120	120	120	120
Shares Outstanding (Diluted)	140	140	120	120	120	120
Shares Change (YoY)	12.00%	16.67%	-	-	-	-
EPS (Basic)	-0.07	0.19	-3.99	-13.84	0.01	-0.03
EPS (Diluted)	-0.07	0.19	-3.99	-13.84	0.01	-0.03
Free Cash Flow	27.95	-103.2	-2,180	-1,802	-0.82	-7.51
Free Cash Flow Per Share	0.20	-0.74	-18.16	-15.02	-0.01	-0.06
Gross Margin	73.17%	75.29%	21.77%	23.83%	30.85%	20.25%
Operating Margin	58.57%	65.89%	17.78%	9.12%	16.88%	-2.09%
Profit Margin	-10.14%	34.35%	-734.56%	-1618.53%	1.68%	-14.15%
Free Cash Flow Margin	29.98%	-131.95%	-3346.86%	-1756.75%	-1.29%	-30.52%
EBITDA	54.62	51.56	47.58	11.37	12.8	1.83
EBITDA Margin	58.58%	65.92%	73.07%	11.08%	20.03%	7.45%
D&A For EBITDA	0.01	0.02	36.01	2.01	2.01	2.35
EBIT	54.61	51.53	11.58	9.36	10.79	-0.51
EBIT Margin	58.57%	65.89%	17.78%	9.12%	16.88%	-2.09%
Effective Tax Rate	-	-	-	-	77.21%	-
Advertising Expenses	-	0.01	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.