IST:BRKO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	160.7	102.37	65.12	102.59	63.9
Revenue Growth (YoY)	56.98%	57.19%	-36.52%	60.55%	159.76%
Cost of Revenue	79.4	25.3	50.94	78.15	44.19
Gross Profit	81.3	77.07	14.18	24.45	19.71
Selling, General & Admin	24.07	7.97	3	10.55	7.57
Research & Development	-	-	-	-	0.07
Other Operating Expenses	34.64	1.65	-0.39	4.54	1.29
Operating Expenses	58.71	9.62	2.6	15.09	8.92
Operating Income	22.59	67.45	11.58	9.36	10.79
Interest Expense	-39.59	-30.21	-0.18	-0.33	-7.79
Interest & Investment Income	25	-	0.06	0	5.67
Currency Exchange Gain (Loss)	-	-	-	0.86	-1.58
Other Non Operating Income (Expenses)	130.69	-2.08	-595.51	-2,521	-1.06
EBT Excluding Unusual Items	138.69	35.16	-584.05	-2,511	6.03
Gain (Loss) on Sale of Investments	-	-	-	-	-1.34
Pretax Income	138.69	35.16	-584.05	-2,511	4.72
Income Tax Expense	0.54	1.54	-105.68	-850.61	3.65
Earnings From Continuing Operations	138.15	33.63	-478.37	-1,660	1.08
Net Income to Company	138.15	33.63	-478.37	-1,660	1.08
Net Income	138.15	33.63	-478.37	-1,660	1.08
Net Income to Common	138.15	33.63	-478.37	-1,660	1.08
Net Income Growth	310.83%	-	-	-	-
Shares Outstanding (Basic)	140	140	120	120	120
Shares Outstanding (Diluted)	140	140	120	120	120
Shares Change (YoY)	-	16.67%	-	-	-
EPS (Basic)	0.99	0.24	-3.99	-13.84	0.01
EPS (Diluted)	0.99	0.24	-3.99	-13.84	0.01
EPS Growth	310.83%	-	-	-	-
Free Cash Flow	-139.23	-135.08	-2,180	-1,802	-0.82
Free Cash Flow Per Share	-0.99	-0.96	-18.16	-15.02	-0.01
Gross Margin	50.59%	75.29%	21.77%	23.83%	30.85%
Operating Margin	14.06%	65.89%	17.78%	9.12%	16.88%
Profit Margin	85.97%	32.85%	-734.56%	-1618.53%	1.68%
Free Cash Flow Margin	-86.64%	-131.95%	-3346.86%	-1756.75%	-1.29%
EBITDA	22.62	67.48	47.58	11.37	12.8
EBITDA Margin	14.08%	65.92%	73.07%	11.08%	20.03%
D&A For EBITDA	0.03	0.03	36.01	2.01	2.01
EBIT	22.59	67.45	11.58	9.36	10.79
EBIT Margin	14.06%	65.89%	17.78%	9.12%	16.88%
Effective Tax Rate	0.39%	4.37%	-	-	77.21%
Advertising Expenses	0.03	0.01	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.