IST:BRKO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	151.52	160.7	102.37	65.12	102.59	63.9
Revenue Growth (YoY)	24.34%	56.98%	57.19%	-36.52%	60.55%	159.76%
Cost of Revenue	67.14	79.4	25.3	50.94	78.15	44.19
Gross Profit	84.39	81.3	77.07	14.18	24.45	19.71
Selling, General & Admin	28.18	24.07	7.97	3	10.55	7.57
Research & Development	-	-	-	-	-	0.07
Other Operating Expenses	2.28	34.64	1.65	-0.39	4.54	1.29
Operating Expenses	30.46	58.71	9.62	2.6	15.09	8.92
Operating Income	53.92	22.59	67.45	11.58	9.36	10.79
Interest Expense	-85.84	-39.59	-30.21	-0.18	-0.33	-7.79
Interest & Investment Income	25.62	25	-	0.06	0	5.67
Currency Exchange Gain (Loss)	-	-	-	-	0.86	-1.58
Other Non Operating Income (Expenses)	151.65	130.69	-2.08	-595.51	-2,521	-1.06
EBT Excluding Unusual Items	145.35	138.69	35.16	-584.05	-2,511	6.03
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.34
Pretax Income	145.35	138.69	35.16	-584.05	-2,511	4.72
Income Tax Expense	0.76	0.54	1.54	-105.68	-850.61	3.65
Earnings From Continuing Operations	144.59	138.15	33.63	-478.37	-1,660	1.08
Net Income to Company	144.59	138.15	33.63	-478.37	-1,660	1.08
Net Income	144.59	138.15	33.63	-478.37	-1,660	1.08
Net Income to Common	144.59	138.15	33.63	-478.37	-1,660	1.08
Net Income Growth	1720.65%	310.83%	-	-	-	-
Shares Outstanding (Basic)	-	140	140	120	120	120
Shares Outstanding (Diluted)	-	140	140	120	120	120
Shares Change (YoY)	-	-	16.67%	-	-	-
EPS (Basic)	-	0.99	0.24	-3.99	-13.84	0.01
EPS (Diluted)	-	0.99	0.24	-3.99	-13.84	0.01
EPS Growth	-	310.83%	-	-	-	-
Free Cash Flow	-239.61	-139.23	-135.08	-2,180	-1,802	-0.82
Free Cash Flow Per Share	-	-0.99	-0.96	-18.16	-15.02	-0.01
Gross Margin	55.69%	50.59%	75.29%	21.77%	23.83%	30.85%
Operating Margin	35.59%	14.06%	65.89%	17.78%	9.12%	16.88%
Profit Margin	95.42%	85.97%	32.85%	-734.56%	-1618.53%	1.68%
Free Cash Flow Margin	-158.13%	-86.64%	-131.95%	-3346.86%	-1756.75%	-1.29%
EBITDA	55.65	22.62	67.48	47.58	11.37	12.8
EBITDA Margin	36.73%	14.08%	65.92%	73.07%	11.08%	20.03%
D&A For EBITDA	1.72	0.03	0.03	36.01	2.01	2.01
EBIT	53.92	22.59	67.45	11.58	9.36	10.79
EBIT Margin	35.59%	14.06%	65.89%	17.78%	9.12%	16.88%
Effective Tax Rate	0.53%	0.39%	4.37%	-	-	77.21%
Advertising Expenses	-	0.03	0.01	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.