IST:BRKSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	617.8	664.32	812.66	540.31	141.73	83.94
Revenue Growth (YoY)	-31.84%	-18.25%	50.41%	281.23%	68.84%	14.85%
Cost of Revenue	391.98	433.38	509.68	397.08	104.06	59.6
Gross Profit	225.83	230.95	302.98	143.22	37.67	24.34
Selling, General & Admin	171.02	172.75	178.82	117.4	28.15	16.03
Other Operating Expenses	-3.7	-4.16	1.65	1.91	2.21	0.06
Operating Expenses	167.31	168.59	180.47	119.31	30.36	16.09
Operating Income	58.51	62.36	122.51	23.91	7.31	8.25
Interest Expense	-3.94	-5.67	-8.17	-11.24	-2.86	-2.77
Interest & Investment Income	3.23	2.21	2.64	12.89	7.58	2.91
Currency Exchange Gain (Loss)	29.1	13.65	39.65	7.65	5.41	2.7
Other Non Operating Income (Expenses)	-40.92	-47.23	-63.63	-19.45	-0.52	-0.37
EBT Excluding Unusual Items	45.98	25.32	93.01	13.77	16.92	10.73
Gain (Loss) on Sale of Investments	-	-	-0.75	-0.7	-	-
Legal Settlements	1.1	-	-	-	-	-
Pretax Income	47.09	25.32	92.25	13.07	16.92	10.73
Income Tax Expense	70.59	30.29	-16.11	15.28	1.44	2.88
Earnings From Continuing Operations	-23.5	-4.97	108.36	-2.21	15.48	7.85
Minority Interest in Earnings	-1.01	-2.44	-6.48	-1.65	0.26	0.36
Net Income	-24.51	-7.41	101.88	-3.86	15.73	8.21
Net Income to Common	-24.51	-7.41	101.88	-3.86	15.73	8.21
Net Income Growth	-	-	-	-	91.72%	-
Shares Outstanding (Basic)	65	94	92	94	94	94
Shares Outstanding (Diluted)	65	94	92	94	94	94
Shares Change (YoY)	-28.09%	1.53%	-1.51%	-	-	-
EPS (Basic)	-0.38	-0.08	1.11	-0.04	0.17	0.09
EPS (Diluted)	-0.38	-0.08	1.11	-0.04	0.17	0.09
EPS Growth	-	-	-	-	91.73%	-
Free Cash Flow	1.62	-29.47	23.35	-15.26	11	7.87
Free Cash Flow Per Share	0.03	-0.32	0.25	-0.16	0.12	0.08
Dividend Per Share	-	-	0.056	0.037	0.018	-
Dividend Growth	-	-	50.27%	100.00%	-	-
Gross Margin	36.55%	34.76%	37.28%	26.51%	26.58%	28.99%
Operating Margin	9.47%	9.39%	15.07%	4.42%	5.16%	9.83%
Profit Margin	-3.97%	-1.11%	12.54%	-0.71%	11.10%	9.78%
Free Cash Flow Margin	0.26%	-4.44%	2.87%	-2.83%	7.76%	9.38%
EBITDA	81.65	85.54	152.4	48.99	10.12	10.36
EBITDA Margin	13.22%	12.88%	18.75%	9.07%	7.14%	12.34%
D&A For EBITDA	23.14	23.19	29.89	25.09	2.81	2.11
EBIT	58.51	62.36	122.51	23.91	7.31	8.25
EBIT Margin	9.47%	9.39%	15.07%	4.42%	5.16%	9.83%
Effective Tax Rate	149.90%	119.63%	-	116.89%	8.52%	26.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.