IST:BRKSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	809.67	809.98	869.55	812.66	540.31	141.73
Revenue Growth (YoY)	26.79%	-6.85%	7.00%	50.41%	281.23%	68.84%
Cost of Revenue	501.05	511.37	567.26	509.68	397.08	104.06
Gross Profit	308.62	298.61	302.29	302.98	143.22	37.67
Selling, General & Admin	217.24	217.24	226.11	178.82	117.4	28.15
Other Operating Expenses	5.69	-3.15	-5.45	1.65	1.91	2.21
Operating Expenses	222.93	214.1	220.67	180.47	119.31	30.36
Operating Income	85.69	84.51	81.62	122.51	23.91	7.31
Interest Expense	-4.37	-4.37	-7.42	-8.17	-11.24	-2.86
Interest & Investment Income	4.92	4.92	2.89	2.64	12.89	7.58
Currency Exchange Gain (Loss)	41.8	41.8	17.87	39.65	7.65	5.41
Other Non Operating Income (Expenses)	-55.31	-52.52	-61.82	-63.63	-19.45	-0.52
EBT Excluding Unusual Items	72.74	74.34	33.14	93.01	13.77	16.92
Gain (Loss) on Sale of Investments	-	-	-	-0.75	-0.7	-
Pretax Income	72.74	74.34	33.14	92.25	13.07	16.92
Income Tax Expense	49.45	54.47	39.65	-16.11	15.28	1.44
Earnings From Continuing Operations	23.28	19.87	-6.51	108.36	-2.21	15.48
Minority Interest in Earnings	-0.26	-0.26	-3.19	-6.48	-1.65	0.26
Net Income	23.02	19.61	-9.7	101.88	-3.86	15.73
Net Income to Common	23.02	19.61	-9.7	101.88	-3.86	15.73
Net Income Growth	-	-	-	-	-	91.72%
Shares Outstanding (Basic)	94	68	94	92	94	94
Shares Outstanding (Diluted)	94	68	94	92	94	94
Shares Change (YoY)	20.00%	-27.78%	1.53%	-1.51%	-	-
EPS (Basic)	0.25	0.29	-0.10	1.11	-0.04	0.17
EPS (Diluted)	0.25	0.29	-0.10	1.11	-0.04	0.17
EPS Growth	-	-	-	-	-	91.73%
Free Cash Flow	-	66.1	-38.57	23.35	-15.26	11
Free Cash Flow Per Share	-	0.98	-0.41	0.25	-0.16	0.12
Dividend Per Share	-	-	-	0.056	0.037	0.018
Dividend Growth	-	-	-	50.27%	100.00%	-
Gross Margin	38.12%	36.87%	34.76%	37.28%	26.51%	26.58%
Operating Margin	10.58%	10.43%	9.39%	15.07%	4.42%	5.16%
Profit Margin	2.84%	2.42%	-1.11%	12.54%	-0.71%	11.10%
Free Cash Flow Margin	-	8.16%	-4.44%	2.87%	-2.83%	7.76%
EBITDA	121.42	122.34	111.97	152.4	48.99	10.12
EBITDA Margin	15.00%	15.10%	12.88%	18.75%	9.07%	7.14%
D&A For EBITDA	35.73	37.83	30.35	29.89	25.09	2.81
EBIT	85.69	84.51	81.62	122.51	23.91	7.31
EBIT Margin	10.58%	10.43%	9.39%	15.07%	4.42%	5.16%
Effective Tax Rate	67.99%	73.27%	119.63%	-	116.89%	8.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.