IST:BRKSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	809.98	869.55	812.66	540.31	141.73
Revenue Growth (YoY)	-6.85%	7.00%	50.41%	281.23%	68.84%
Cost of Revenue	511.37	567.26	509.68	397.08	104.06
Gross Profit	298.61	302.29	302.98	143.22	37.67
Selling, General & Admin	217.24	226.11	178.82	117.4	28.15
Other Operating Expenses	-3.15	-5.45	1.65	1.91	2.21
Operating Expenses	214.1	220.67	180.47	119.31	30.36
Operating Income	84.51	81.62	122.51	23.91	7.31
Interest Expense	-4.37	-7.42	-8.17	-11.24	-2.86
Interest & Investment Income	4.92	2.89	2.64	12.89	7.58
Currency Exchange Gain (Loss)	41.8	17.87	39.65	7.65	5.41
Other Non Operating Income (Expenses)	-52.52	-61.82	-63.63	-19.45	-0.52
EBT Excluding Unusual Items	74.34	33.14	93.01	13.77	16.92
Gain (Loss) on Sale of Investments	-	-	-0.75	-0.7	-
Pretax Income	74.34	33.14	92.25	13.07	16.92
Income Tax Expense	54.47	39.65	-16.11	15.28	1.44
Earnings From Continuing Operations	19.87	-6.51	108.36	-2.21	15.48
Minority Interest in Earnings	-0.26	-3.19	-6.48	-1.65	0.26
Net Income	19.61	-9.7	101.88	-3.86	15.73
Net Income to Common	19.61	-9.7	101.88	-3.86	15.73
Net Income Growth	-	-	-	-	91.72%
Shares Outstanding (Basic)	68	94	92	94	94
Shares Outstanding (Diluted)	68	94	92	94	94
Shares Change (YoY)	-27.78%	1.53%	-1.51%	-	-
EPS (Basic)	0.29	-0.10	1.11	-0.04	0.17
EPS (Diluted)	0.29	-0.10	1.11	-0.04	0.17
EPS Growth	-	-	-	-	91.73%
Free Cash Flow	66.1	-38.57	23.35	-15.26	11
Free Cash Flow Per Share	0.98	-0.41	0.25	-0.16	0.12
Dividend Per Share	-	-	0.056	0.037	0.018
Dividend Growth	-	-	50.27%	100.00%	-
Gross Margin	36.87%	34.76%	37.28%	26.51%	26.58%
Operating Margin	10.43%	9.39%	15.07%	4.42%	5.16%
Profit Margin	2.42%	-1.11%	12.54%	-0.71%	11.10%
Free Cash Flow Margin	8.16%	-4.44%	2.87%	-2.83%	7.76%
EBITDA	122.34	111.97	152.4	48.99	10.12
EBITDA Margin	15.10%	12.88%	18.75%	9.07%	7.14%
D&A For EBITDA	37.83	30.35	29.89	25.09	2.81
EBIT	84.51	81.62	122.51	23.91	7.31
EBIT Margin	10.43%	9.39%	15.07%	4.42%	5.16%
Effective Tax Rate	73.27%	119.63%	-	116.89%	8.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.