IST:BRSAN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	63,336	55,066	42,175	22,205	7,330	3,729
Revenue Growth (YoY)	6.58%	30.56%	89.94%	202.93%	96.57%	-18.48%
Cost of Revenue	58,437	51,483	35,110	19,077	6,740	3,379
Gross Profit	4,899	3,583	7,066	3,128	590.39	350.04
Selling, General & Admin	2,948	2,608	1,949	1,031	419.46	307.01
Other Operating Expenses	-684.61	-760.68	-546.69	-249.5	-118.94	-110.84
Operating Expenses	2,263	1,848	1,403	781.73	300.52	196.17
Operating Income	2,636	1,735	5,663	2,346	289.87	153.87
Interest Expense	-1,420	-1,983	-1,486	-710.05	-195.94	-145.25
Interest & Investment Income	294.24	295.55	883.44	357.28	34.28	25.09
Currency Exchange Gain (Loss)	-150.17	-25.85	27.76	129.9	14.62	13.93
Other Non Operating Income (Expenses)	-100.05	-85.08	-91.44	-334.5	-57.5	-42.86
EBT Excluding Unusual Items	1,260	-63.42	4,996	1,789	85.32	4.78
Gain (Loss) on Sale of Investments	-	-	-	-	-0.43	-1.48
Asset Writedown	-	-	-32.6	-30.09	-	-
Pretax Income	1,149	-63.42	4,964	1,759	84.9	3.31
Income Tax Expense	154.05	164.27	861.03	408.66	-9.53	13.77
Earnings From Continuing Operations	995	-227.69	4,103	1,350	94.43	-10.47
Earnings From Discontinued Operations	-	-	-	-	-	-0.19
Net Income to Company	995	-227.69	4,103	1,350	94.43	-10.66
Minority Interest in Earnings	0.59	1.08	-0.21	-0.16	-0.1	0.16
Net Income	995.58	-226.61	4,103	1,350	94.32	-10.5
Net Income to Common	995.58	-226.61	4,103	1,350	94.32	-10.5
Net Income Growth	-24.66%	-	203.96%	1330.98%	-	-
Shares Outstanding (Basic)	142	142	142	142	142	142
Shares Outstanding (Diluted)	142	142	142	142	142	142
EPS (Basic)	7.02	-1.60	28.94	9.52	0.67	-0.07
EPS (Diluted)	7.02	-1.60	28.94	9.52	0.67	-0.07
EPS Growth	-24.66%	-	203.96%	1330.99%	-	-
Free Cash Flow	6,046	-995.31	6,932	-2,258	1,688	-499.63
Free Cash Flow Per Share	42.65	-7.02	48.90	-15.93	11.91	-3.52
Gross Margin	7.74%	6.51%	16.75%	14.09%	8.05%	9.39%
Operating Margin	4.16%	3.15%	13.43%	10.56%	3.96%	4.13%
Profit Margin	1.57%	-0.41%	9.73%	6.08%	1.29%	-0.28%
Free Cash Flow Margin	9.55%	-1.81%	16.43%	-10.17%	23.03%	-13.40%
EBITDA	4,278	3,009	6,571	2,858	550.32	355.87
EBITDA Margin	6.75%	5.46%	15.58%	12.87%	7.51%	9.54%
D&A For EBITDA	1,642	1,274	907.56	511.63	260.45	202
EBIT	2,636	1,735	5,663	2,346	289.87	153.87
EBIT Margin	4.16%	3.15%	13.43%	10.56%	3.95%	4.13%
Effective Tax Rate	13.41%	-	17.35%	23.24%	-	416.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.