Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (IST:BRSAN)
Turkey · Delayed Price · Currency is TRY 618.50
-21.50 (-3.36%)
Jun 16, 2026, 6:09 PM GMT+3
IST:BRSAN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78,286 | 71,454 | 55,066 | 42,175 | 22,205 | 7,330 | |
Revenue Growth (YoY) | 55.76% | 29.76% | 30.56% | 89.94% | 202.93% | 96.57% |
Cost of Revenue | 71,701 | 65,476 | 51,483 | 35,110 | 19,077 | 6,740 |
Gross Profit | 6,585 | 5,977 | 3,583 | 7,066 | 3,128 | 590.39 |
Selling, General & Admin | 3,367 | 3,151 | 2,608 | 1,949 | 1,031 | 419.46 |
Other Operating Expenses | -384.69 | -485.67 | -760.68 | -546.69 | -249.5 | -118.94 |
Operating Expenses | 2,982 | 2,665 | 1,848 | 1,403 | 781.73 | 300.52 |
Operating Income | 3,602 | 3,312 | 1,735 | 5,663 | 2,346 | 289.87 |
Interest Expense | -1,051 | -1,303 | -1,983 | -1,486 | -710.05 | -195.94 |
Interest & Investment Income | 469.23 | 350.48 | 295.55 | 883.44 | 357.28 | 34.28 |
Currency Exchange Gain (Loss) | -311.61 | -245.91 | -25.85 | 27.76 | 129.9 | 14.62 |
Other Non Operating Income (Expenses) | -95.89 | -99.29 | -85.08 | -91.44 | -334.5 | -57.5 |
EBT Excluding Unusual Items | 2,613 | 2,014 | -63.42 | 4,996 | 1,789 | 85.32 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.43 |
Asset Writedown | - | - | - | -32.6 | -30.09 | - |
Pretax Income | 2,613 | 2,014 | -63.42 | 4,964 | 1,759 | 84.9 |
Income Tax Expense | 783.42 | 742.42 | 164.27 | 861.03 | 408.66 | -9.53 |
Earnings From Continuing Operations | 1,830 | 1,272 | -227.69 | 4,103 | 1,350 | 94.43 |
Net Income to Company | 1,830 | 1,272 | -227.69 | 4,103 | 1,350 | 94.43 |
Minority Interest in Earnings | - | - | 1.08 | -0.21 | -0.16 | -0.1 |
Net Income | 1,830 | 1,272 | -226.61 | 4,103 | 1,350 | 94.32 |
Net Income to Common | 1,830 | 1,272 | -226.61 | 4,103 | 1,350 | 94.32 |
Net Income Growth | - | - | - | 203.96% | 1330.98% | - |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 142 | 142 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 142 | 142 |
Shares Change (YoY) | 0.01% | 0.01% | - | - | - | - |
EPS (Basic) | 12.91 | 8.97 | -1.60 | 28.94 | 9.52 | 0.67 |
EPS (Diluted) | 12.91 | 8.97 | -1.60 | 28.94 | 9.52 | 0.67 |
EPS Growth | - | - | - | 203.96% | 1330.99% | - |
Free Cash Flow | 7,518 | 6,968 | -995.31 | 6,932 | -2,258 | 1,688 |
Free Cash Flow Per Share | 53.03 | 49.15 | -7.02 | 48.90 | -15.93 | 11.91 |
Gross Margin | 8.41% | 8.37% | 6.51% | 16.75% | 14.09% | 8.05% |
Operating Margin | 4.60% | 4.63% | 3.15% | 13.43% | 10.56% | 3.96% |
Profit Margin | 2.34% | 1.78% | -0.41% | 9.73% | 6.08% | 1.29% |
Free Cash Flow Margin | 9.60% | 9.75% | -1.81% | 16.43% | -10.17% | 23.03% |
EBITDA | 5,491 | 5,071 | 3,009 | 6,571 | 2,858 | 550.32 |
EBITDA Margin | 7.01% | 7.10% | 5.46% | 15.58% | 12.87% | 7.51% |
D&A For EBITDA | 1,889 | 1,759 | 1,274 | 907.56 | 511.63 | 260.45 |
EBIT | 3,602 | 3,312 | 1,735 | 5,663 | 2,346 | 289.87 |
EBIT Margin | 4.60% | 4.63% | 3.15% | 13.43% | 10.56% | 3.95% |
Effective Tax Rate | 29.98% | 36.86% | - | 17.35% | 23.24% | - |