IST:BRSAN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	78,286	71,454	55,066	42,175	22,205	7,330
Revenue Growth (YoY)	55.76%	29.76%	30.56%	89.94%	202.93%	96.57%
Cost of Revenue	71,701	65,476	51,483	35,110	19,077	6,740
Gross Profit	6,585	5,977	3,583	7,066	3,128	590.39
Selling, General & Admin	3,367	3,151	2,608	1,949	1,031	419.46
Other Operating Expenses	-384.69	-485.67	-760.68	-546.69	-249.5	-118.94
Operating Expenses	2,982	2,665	1,848	1,403	781.73	300.52
Operating Income	3,602	3,312	1,735	5,663	2,346	289.87
Interest Expense	-1,051	-1,303	-1,983	-1,486	-710.05	-195.94
Interest & Investment Income	469.23	350.48	295.55	883.44	357.28	34.28
Currency Exchange Gain (Loss)	-311.61	-245.91	-25.85	27.76	129.9	14.62
Other Non Operating Income (Expenses)	-95.89	-99.29	-85.08	-91.44	-334.5	-57.5
EBT Excluding Unusual Items	2,613	2,014	-63.42	4,996	1,789	85.32
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.43
Asset Writedown	-	-	-	-32.6	-30.09	-
Pretax Income	2,613	2,014	-63.42	4,964	1,759	84.9
Income Tax Expense	783.42	742.42	164.27	861.03	408.66	-9.53
Earnings From Continuing Operations	1,830	1,272	-227.69	4,103	1,350	94.43
Net Income to Company	1,830	1,272	-227.69	4,103	1,350	94.43
Minority Interest in Earnings	-	-	1.08	-0.21	-0.16	-0.1
Net Income	1,830	1,272	-226.61	4,103	1,350	94.32
Net Income to Common	1,830	1,272	-226.61	4,103	1,350	94.32
Net Income Growth	-	-	-	203.96%	1330.98%	-
Shares Outstanding (Basic)	142	142	142	142	142	142
Shares Outstanding (Diluted)	142	142	142	142	142	142
Shares Change (YoY)	0.01%	0.01%	-	-	-	-
EPS (Basic)	12.91	8.97	-1.60	28.94	9.52	0.67
EPS (Diluted)	12.91	8.97	-1.60	28.94	9.52	0.67
EPS Growth	-	-	-	203.96%	1330.99%	-
Free Cash Flow	7,518	6,968	-995.31	6,932	-2,258	1,688
Free Cash Flow Per Share	53.03	49.15	-7.02	48.90	-15.93	11.91
Gross Margin	8.41%	8.37%	6.51%	16.75%	14.09%	8.05%
Operating Margin	4.60%	4.63%	3.15%	13.43%	10.56%	3.96%
Profit Margin	2.34%	1.78%	-0.41%	9.73%	6.08%	1.29%
Free Cash Flow Margin	9.60%	9.75%	-1.81%	16.43%	-10.17%	23.03%
EBITDA	5,491	5,071	3,009	6,571	2,858	550.32
EBITDA Margin	7.01%	7.10%	5.46%	15.58%	12.87%	7.51%
D&A For EBITDA	1,889	1,759	1,274	907.56	511.63	260.45
EBIT	3,602	3,312	1,735	5,663	2,346	289.87
EBIT Margin	4.60%	4.63%	3.15%	13.43%	10.56%	3.95%
Effective Tax Rate	29.98%	36.86%	-	17.35%	23.24%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.