IST:BRYAT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	89.68	79.45	165.95	264.26	47.78	34.55
Revenue Growth (YoY)	-0.95%	-52.12%	-37.20%	453.05%	38.32%	-29.55%
Gross Profit	89.68	79.45	165.95	264.26	47.78	34.55
Selling, General & Admin	164.45	125.05	68.92	39.98	24.96	20.1
Other Operating Expenses	6.69	4.85	2.23	5.9	-0.99	-1.68
Operating Expenses	171.14	129.9	71.15	45.88	23.97	18.42
Operating Income	-81.46	-50.45	94.8	218.38	23.81	16.12
Interest Expense	-	-	-	-3.86	-6.62	-2.9
Interest & Investment Income	24.23	12.46	13.91	18.03	5.41	10.02
Earnings From Equity Investments	2,171	2,170	2,209	1,026	265.75	150.3
EBT Excluding Unusual Items	2,114	2,132	2,318	1,259	288.35	173.55
Gain (Loss) on Sale of Investments	-0.95	-2.91	-10.89	-10.51	-0.68	-0.12
Pretax Income	2,113	2,129	2,307	1,248	287.67	173.43
Income Tax Expense	79.29	96.14	37.69	18.51	13.03	20.86
Net Income	2,033	2,033	2,269	1,230	274.64	152.57
Net Income to Common	2,033	2,033	2,269	1,230	274.64	152.57
Net Income Growth	19.71%	-10.40%	84.56%	347.69%	80.01%	125.75%
Shares Outstanding (Basic)	28	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28	28
EPS (Basic)	72.30	72.29	80.68	43.72	9.77	5.42
EPS (Diluted)	72.30	72.29	80.68	43.72	9.77	5.42
EPS Growth	19.71%	-10.40%	84.56%	347.69%	80.01%	125.75%
Dividend Per Share	-	-	46.199	14.533	-	0.267
Dividend Growth	-	-	217.89%	-	-	58.71%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-90.83%	-63.49%	57.12%	82.64%	49.84%	46.68%
Profit Margin	2267.38%	2559.11%	1367.45%	465.27%	574.77%	441.65%
EBIT	-81.46	-50.45	94.8	218.38	23.81	16.12
EBIT Margin	-90.83%	-63.49%	57.12%	82.64%	49.84%	46.68%
Effective Tax Rate	3.75%	4.52%	1.63%	1.48%	4.53%	12.03%
Advertising Expenses	-	0.33	16.43	8.85	5.46	4.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.