IST:BSOKE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,815	5,592	5,951	3,999	737.08
Revenue Growth (YoY)	3.98%	-6.04%	48.81%	442.57%	56.17%
Cost of Revenue	5,412	5,357	5,118	4,179	674.12
Gross Profit	402.67	235.43	833.41	-179.5	62.97
Selling, General & Admin	736.47	785.38	497.39	202.29	60.16
Other Operating Expenses	26.38	-14.76	59.99	15.34	0.78
Operating Expenses	762.85	770.62	557.37	217.63	60.94
Operating Income	-360.18	-535.19	276.04	-397.12	2.03
Interest Expense	-465.55	-1,078	-968.45	-588.19	-88.69
Interest & Investment Income	17.65	44.84	122.59	46.44	13.63
Earnings From Equity Investments	-	-	-	58.32	-18.23
Currency Exchange Gain (Loss)	-545.34	-900.91	-2,558	-1,312	-593.22
Other Non Operating Income (Expenses)	870.13	2,207	3,172	2,429	-2.75
EBT Excluding Unusual Items	-483.3	-262.01	44.02	236.38	-687.24
Gain (Loss) on Sale of Investments	-1.92	-	-	-366.68	-
Pretax Income	-485.21	-262.01	44.02	-130.29	-687.24
Income Tax Expense	-364.83	-590.22	-1,216	79.79	2.34
Net Income	-120.38	328.21	1,260	-210.08	-689.58
Net Income to Common	-120.38	328.21	1,260	-210.08	-689.58
Net Income Growth	-	-73.95%	-	-	-
Shares Outstanding (Basic)	1,600	1,600	400	400	400
Shares Outstanding (Diluted)	1,600	1,600	400	400	400
Shares Change (YoY)	-	300.00%	-	-	-
EPS (Basic)	-0.08	0.21	3.15	-0.53	-1.72
EPS (Diluted)	-0.08	0.21	3.15	-0.53	-1.72
EPS Growth	-	-93.49%	-	-	-
Free Cash Flow	365.42	349.15	116.69	177.45	-145.77
Free Cash Flow Per Share	0.23	0.22	0.29	0.44	-0.36
Gross Margin	6.93%	4.21%	14.00%	-4.49%	8.54%
Operating Margin	-6.19%	-9.57%	4.64%	-9.93%	0.27%
Profit Margin	-2.07%	5.87%	21.17%	-5.25%	-93.55%
Free Cash Flow Margin	6.28%	6.24%	1.96%	4.44%	-19.78%
EBITDA	406.24	135.95	730.45	-83.04	51.19
EBITDA Margin	6.99%	2.43%	12.27%	-2.08%	6.94%
D&A For EBITDA	766.41	671.14	454.42	314.08	49.17
EBIT	-360.18	-535.19	276.04	-397.12	2.03
EBIT Margin	-6.19%	-9.57%	4.64%	-9.93%	0.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.