Çelik Halat ve Tel Sanayii A.S. (IST:CELHA)
Turkey
· Delayed Price · Currency is TRY 19.64
+0.28 (1.45%)
Last updated: Jun 4, 2025
IST:CELHA Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -295.84 | -128.29 | 52.91 | -53.3 | 7.57 | -8.13 | Upgrade
|
| Depreciation & Amortization | 109.23 | 80.3 | 97.66 | 79.39 | 12.96 | 12.49 | Upgrade
|
| Other Amortization | 9.31 | 9.31 | 6.33 | 5.48 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 9.41 | 19.9 | 0.94 | 1.23 | 0.38 | 0.13 | Upgrade
|
| Other Operating Activities | 33.97 | -109.16 | -111.01 | -148.55 | 27.06 | 21.28 | Upgrade
|
| Change in Accounts Receivable | 78.79 | -39.98 | 216.63 | 116.99 | -92.43 | -10.68 | Upgrade
|
| Change in Inventory | 23.9 | 121.91 | 221.93 | 287.58 | -136.43 | -13.33 | Upgrade
|
| Change in Accounts Payable | -87.45 | 207.14 | -408.34 | -349.55 | 139.75 | 11.07 | Upgrade
|
| Change in Other Net Operating Assets | 160.42 | 112.59 | -201.6 | -28.83 | 2.88 | 7.67 | Upgrade
|
| Operating Cash Flow | 41.74 | 273.71 | -124.57 | -89.56 | -38.26 | 20.52 | Upgrade
|
| Operating Cash Flow Growth | -61.32% | - | - | - | - | -56.14% | Upgrade
|
| Capital Expenditures | -147.4 | -189.81 | -461.86 | -147.62 | -23.09 | -7.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 90.57 | 40.99 | 11.25 | 1.31 | 0.37 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -68.62 | -68.62 | -2.52 | -14.51 | -4.87 | -3.65 | Upgrade
|
| Investment in Securities | - | - | - | -0.39 | - | - | Upgrade
|
| Investing Cash Flow | -126.85 | -218.84 | -454.14 | -161.21 | -27.59 | -11.02 | Upgrade
|
| Long-Term Debt Issued | - | 475 | 503.56 | 1,227 | 298.95 | 265.62 | Upgrade
|
| Total Debt Issued | 475 | 475 | 503.56 | 1,227 | 298.95 | 265.62 | Upgrade
|
| Long-Term Debt Repaid | - | -592.53 | -30.5 | -1,035 | -181.86 | -275.13 | Upgrade
|
| Total Debt Repaid | -591.88 | -592.53 | -30.5 | -1,035 | -181.86 | -275.13 | Upgrade
|
| Net Debt Issued (Repaid) | -116.88 | -117.53 | 473.06 | 191.79 | 117.08 | -9.52 | Upgrade
|
| Issuance of Common Stock | 18.03 | 59.53 | - | - | 25 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -10.3 | - | - | Upgrade
|
| Dividends Paid | - | - | - | -10.3 | - | - | Upgrade
|
| Other Financing Activities | 153.51 | 0.85 | 106.14 | 74.24 | -12.06 | -5.47 | Upgrade
|
| Financing Cash Flow | 54.67 | -57.15 | 579.2 | 255.73 | 130.02 | -14.99 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -58.79 | -21.93 | -45.89 | -129.56 | - | - | Upgrade
|
| Net Cash Flow | -89.23 | -24.22 | -45.39 | -124.61 | 64.17 | -5.49 | Upgrade
|
| Free Cash Flow | -105.66 | 83.9 | -586.43 | -237.19 | -61.35 | 13.15 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -62.94% | Upgrade
|
| Free Cash Flow Margin | -6.81% | 5.10% | -23.90% | -8.58% | -8.93% | 3.92% | Upgrade
|
| Free Cash Flow Per Share | - | 1.00 | -14.13 | -5.71 | -1.67 | 0.80 | Upgrade
|
| Cash Interest Paid | 226.29 | 226.29 | 212.3 | 95.36 | 13.01 | 5.81 | Upgrade
|
| Cash Income Tax Paid | - | -0.57 | -15.6 | 11.67 | - | - | Upgrade
|
| Levered Free Cash Flow | -335.1 | -56.96 | -810.92 | -357.91 | -65.4 | -0.45 | Upgrade
|
| Unlevered Free Cash Flow | -205.86 | 125.2 | -651.47 | -294.4 | -59.2 | 3.29 | Upgrade
|
| Change in Net Working Capital | -103.41 | -427.82 | 309.59 | 297.08 | 78.95 | 6.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.