Çimentas Izmir Çimento Fabrikasi Türk A.S. (IST:CMENT)
268.00
-2.25 (-0.83%)
Last updated: Aug 26, 2026, 1:55 PM GMT+3
IST:CMENT Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,476 | 3,932 | 3,210 | 2,132 | 436.25 | 89.91 |
Cash & Short-Term Investments | 1,476 | 3,932 | 3,210 | 2,132 | 436.25 | 89.91 |
Cash Growth | -8.33% | 22.48% | 50.61% | 388.60% | 385.22% | 12.04% |
Accounts Receivable | 4,669 | 3,525 | 3,596 | 2,508 | 1,486 | 473.33 |
Other Receivables | 67.18 | 506.12 | 684.46 | 55.32 | 55.93 | 22.34 |
Receivables | 4,736 | 4,032 | 4,281 | 2,563 | 1,542 | 495.67 |
Inventory | 2,192 | 1,351 | 1,770 | 1,524 | 1,040 | 273.74 |
Prepaid Expenses | 109.52 | 46.63 | 40.34 | 42.02 | 26.52 | 8.32 |
Other Current Assets | 663.83 | 514.55 | 204.13 | 146.33 | 66.43 | 9.26 |
Total Current Assets | 9,178 | 9,875 | 9,505 | 6,407 | 3,111 | 876.89 |
Property, Plant & Equipment | 9,228 | 7,449 | 7,502 | 5,599 | 4,008 | 587.77 |
Goodwill | 5,660 | 4,806 | 4,806 | 3,672 | 2,543 | 222.91 |
Other Intangible Assets | 453.27 | 395.15 | 416.67 | 321.27 | 230.19 | 65.62 |
Long-Term Deferred Tax Assets | 70.08 | 131.56 | 59.29 | 247.95 | 11.72 | 56.67 |
Other Long-Term Assets | 7,105 | 5,351 | 4,989 | 3,316 | 2,338 | 726.77 |
Total Assets | 31,694 | 28,009 | 27,279 | 19,564 | 12,243 | 2,537 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,173 | 3,287 | 3,103 | 2,406 | 1,707 | 599.81 |
Accrued Expenses | 187.28 | 783.27 | 799.93 | 258.98 | 106.66 | 45.56 |
Short-Term Debt | - | - | - | - | 397.77 | 227.66 |
Current Portion of Leases | 222.19 | 149.42 | 219.24 | 79.62 | 74.34 | 18.59 |
Current Income Taxes Payable | 150.29 | 522.06 | 251.77 | 187.99 | 1.75 | 2.67 |
Current Unearned Revenue | 42.81 | 111.93 | 323.09 | 214.91 | 131.47 | 24.55 |
Other Current Liabilities | 990.89 | 146.49 | 296.4 | 221.21 | 163.56 | 27.24 |
Total Current Liabilities | 4,766 | 5,000 | 4,994 | 3,369 | 2,582 | 946.08 |
Long-Term Leases | 194.68 | 117.79 | 45.36 | 43.55 | 17.53 | 14.98 |
Long-Term Unearned Revenue | - | - | 0.07 | 0.52 | 1.11 | 0.48 |
Pension & Post-Retirement Benefits | 86.6 | 80.94 | 108.54 | 37.53 | 134.69 | 28.01 |
Long-Term Deferred Tax Liabilities | 2,953 | 2,381 | 2,111 | 1,362 | 814.77 | 66.29 |
Other Long-Term Liabilities | 128.59 | 116.44 | 126.95 | 94.4 | 148.17 | 57.88 |
Total Liabilities | 8,129 | 7,697 | 7,385 | 4,907 | 3,699 | 1,114 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 87.11 | 87.11 | 87.11 | 87.11 | 87.11 | 87.11 |
Additional Paid-In Capital | 5,414 | 4,598 | 4,598 | 3,512 | 2,506 | 254.35 |
Retained Earnings | 12,543 | 10,798 | 7,536 | 5,577 | 3,135 | 713.69 |
Treasury Stock | -25.34 | -21.52 | -81.34 | -62.14 | -43.04 | -3.38 |
Comprehensive Income & Other | 434.79 | 365.97 | 2,399 | 1,851 | 1,285 | 101.2 |
Total Common Equity | 18,453 | 15,827 | 14,539 | 10,965 | 6,970 | 1,153 |
Minority Interest | 5,112 | 4,485 | 5,355 | 3,692 | 1,575 | 269.95 |
Shareholders' Equity | 23,565 | 20,312 | 19,893 | 14,657 | 8,544 | 1,423 |
Total Liabilities & Equity | 31,694 | 28,009 | 27,279 | 19,564 | 12,243 | 2,537 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 416.87 | 267.22 | 264.6 | 123.17 | 489.63 | 261.22 |
Net Cash (Debt) | 1,059 | 3,665 | 2,946 | 2,008 | -53.38 | -171.32 |
Net Cash Growth | -21.07% | 24.41% | 46.67% | - | - | - |
Net Cash Per Share | 12.23 | 42.32 | 34.02 | 23.19 | -0.62 | -1.98 |
Filing Date Shares Outstanding | 86.59 | 86.59 | 86.59 | 86.59 | 86.59 | 86.59 |
Total Common Shares Outstanding | 86.59 | 86.59 | 86.59 | 86.59 | 86.59 | 86.59 |
Working Capital | 4,412 | 4,875 | 4,511 | 3,038 | 528.74 | -69.18 |
Book Value Per Share | 213.10 | 182.78 | 167.90 | 126.63 | 80.49 | 13.31 |
Tangible Book Value | 12,340 | 10,626 | 9,316 | 6,972 | 4,196 | 864.44 |
Tangible Book Value Per Share | 142.51 | 122.71 | 107.58 | 80.52 | 48.46 | 9.98 |
Land | 2,949 | 2,430 | 2,459 | 1,791 | 1,227 | 84.81 |
Buildings | 3,890 | 3,303 | 4,280 | 3,239 | 2,273 | 183.59 |
Machinery | 29,062 | 24,576 | 27,515 | 20,504 | 14,353 | 1,308 |
Construction In Progress | 864.27 | 413.33 | 154.06 | 350.4 | 41.05 | 16.21 |
Leasehold Improvements | 276.54 | 234.84 | 228.88 | 152.95 | 104.19 | 12.91 |