IST:DAPGM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,665	6,786	10,297	7,814	912.4
Revenue Growth (YoY)	-34.28%	-34.09%	31.76%	756.47%	-
Cost of Revenue	1,510	1,463	3,553	3,572	417.5
Gross Profit	5,155	5,323	6,743	4,243	494.9
Selling, General & Admin	245.35	275.83	585.83	503.68	114.78
Other Operating Expenses	38	-16.12	-23.7	-6.29	-5.16
Operating Expenses	283.35	259.71	562.13	497.38	109.62
Operating Income	4,872	5,064	6,181	3,745	385.28
Interest Expense	-448.78	-442.28	-339.13	-120.39	-14.07
Interest & Investment Income	367.28	525.65	263.1	106.83	20.98
Currency Exchange Gain (Loss)	0.5	14.98	10.58	-0.27	-0.03
Other Non Operating Income (Expenses)	-3,459	-3,741	-3,500	-1,295	-6.48
EBT Excluding Unusual Items	1,332	1,421	2,616	2,437	385.68
Gain (Loss) on Sale of Investments	-2.09	-2.53	-0.45	-0.55	-1.05
Legal Settlements	-	-	-0.23	-0.68	-
Pretax Income	1,330	1,419	2,615	2,436	384.62
Income Tax Expense	575.41	590.92	293.26	489.7	72
Earnings From Continuing Operations	754.15	828.01	2,322	1,946	312.62
Minority Interest in Earnings	-	-	-	-	-0.33
Net Income	754.15	828.01	2,322	1,946	312.29
Net Income to Common	754.15	828.01	2,322	1,946	312.29
Net Income Growth	-74.43%	-64.34%	19.32%	523.08%	-
Shares Outstanding (Basic)	2,650	-	2,467	2,467	1,246
Shares Outstanding (Diluted)	2,650	-	2,467	2,467	1,246
Shares Change (YoY)	7.21%	-	-	98.03%	-
EPS (Basic)	0.28	-	0.94	0.79	0.25
EPS (Diluted)	0.28	-	0.94	0.79	0.25
EPS Growth	-76.14%	-	19.32%	214.63%	-
Free Cash Flow	-312.46	378.07	-198.68	-480.03	-575.28
Free Cash Flow Per Share	-0.12	-	-0.08	-0.20	-0.46
Gross Margin	77.34%	78.45%	65.49%	54.29%	54.24%
Operating Margin	73.09%	74.62%	60.03%	47.93%	42.23%
Profit Margin	11.31%	12.20%	22.55%	24.90%	34.23%
Free Cash Flow Margin	-4.69%	5.57%	-1.93%	-6.14%	-63.05%
EBITDA	4,883	5,083	6,194	3,751	386.24
EBITDA Margin	73.25%	74.91%	60.16%	48.00%	42.33%
D&A For EBITDA	10.64	19.64	13.09	5.86	0.96
EBIT	4,872	5,064	6,181	3,745	385.28
EBIT Margin	73.09%	74.62%	60.03%	47.93%	42.23%
Effective Tax Rate	43.28%	41.65%	11.21%	20.11%	18.72%
Advertising Expenses	-	52.12	113.12	74.57	29.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.