IST:DAPGM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,010	8,882	10,297	7,814	912.4
Revenue Growth (YoY)	-9.82%	-13.73%	31.76%	756.47%	-
Cost of Revenue	2,018	1,914	3,553	3,572	417.5
Gross Profit	5,992	6,968	6,743	4,243	494.9
Selling, General & Admin	425.5	361.04	585.83	503.68	114.78
Other Operating Expenses	47.01	-21.1	-23.7	-6.29	-5.16
Operating Expenses	472.51	339.94	562.13	497.38	109.62
Operating Income	5,519	6,628	6,181	3,745	385.28
Interest Expense	-925.44	-578.91	-339.13	-120.39	-14.07
Interest & Investment Income	601.18	688.04	263.1	106.83	20.98
Currency Exchange Gain (Loss)	5.33	21.58	10.58	-0.27	-0.03
Other Non Operating Income (Expenses)	-3,532	-4,898	-3,500	-1,295	-6.48
EBT Excluding Unusual Items	1,668	1,861	2,616	2,437	385.68
Gain (Loss) on Sale of Investments	-3.42	-3.31	-0.45	-0.55	-1.05
Legal Settlements	-	-	-0.23	-0.68	-
Pretax Income	1,665	1,857	2,615	2,436	384.62
Income Tax Expense	621.44	773.48	293.26	489.7	72
Earnings From Continuing Operations	1,044	1,084	2,322	1,946	312.62
Minority Interest in Earnings	-	-	-	-	-0.33
Net Income	1,044	1,084	2,322	1,946	312.29
Net Income to Common	1,044	1,084	2,322	1,946	312.29
Net Income Growth	-3.71%	-53.32%	19.32%	523.08%	-
Shares Outstanding (Basic)	2,650	-	2,467	2,467	1,246
Shares Outstanding (Diluted)	2,650	-	2,467	2,467	1,246
Shares Change (YoY)	-	-	-	98.03%	-
EPS (Basic)	0.39	-	0.94	0.79	0.25
EPS (Diluted)	0.39	-	0.94	0.79	0.25
EPS Growth	-	-	19.32%	214.63%	-
Free Cash Flow	-837.34	55.2	-198.68	-480.03	-575.28
Free Cash Flow Per Share	-0.32	-	-0.08	-0.20	-0.46
Gross Margin	74.80%	78.45%	65.49%	54.29%	54.24%
Operating Margin	68.91%	74.62%	60.03%	47.93%	42.23%
Profit Margin	13.03%	12.20%	22.55%	24.90%	34.23%
Free Cash Flow Margin	-10.45%	0.62%	-1.93%	-6.14%	-63.05%
EBITDA	5,540	6,648	6,194	3,751	386.24
EBITDA Margin	69.16%	74.84%	60.16%	48.00%	42.33%
D&A For EBITDA	20.44	19.52	13.09	5.86	0.96
EBIT	5,519	6,628	6,181	3,745	385.28
EBIT Margin	68.91%	74.62%	60.03%	47.93%	42.23%
Effective Tax Rate	37.32%	41.65%	11.21%	20.11%	18.72%
Advertising Expenses	-	-	-	74.57	29.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.