IST:DCTTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,075	2,509	2,217	3,107	3,270
Revenue Growth (YoY)	-5.68%	13.17%	-28.63%	-4.98%	-
Cost of Revenue	2,810	2,542	2,125	3,000	3,063
Gross Profit	265.25	-32.31	92.67	106.85	206.59
Selling, General & Admin	115.84	136.67	50.29	35.04	39.71
Other Operating Expenses	5.99	9.62	6.98	17.11	-8.28
Operating Expenses	121.83	146.29	57.27	52.15	31.44
Operating Income	143.43	-178.6	35.4	54.7	175.16
Interest Expense	-48.45	-61.1	-104.66	-19.86	-9.42
Interest & Investment Income	221.04	176.57	11.46	33.18	5.2
Currency Exchange Gain (Loss)	-61.78	-7.72	19.18	-37.31	-12.25
Other Non Operating Income (Expenses)	-155.87	39.17	91.21	31.03	47.57
EBT Excluding Unusual Items	98.37	-31.67	52.59	61.75	206.26
Gain (Loss) on Sale of Investments	-52.91	-13.86	-10.69	-4.68	-10.64
Pretax Income	46.8	-44.19	41.9	57.06	198.34
Income Tax Expense	52.27	0.29	31.88	12.63	44.67
Earnings From Continuing Operations	-5.47	-44.48	10.02	44.43	153.66
Minority Interest in Earnings	0.54	1.42	1.08	-0.61	-0.43
Net Income	-4.92	-43.07	11.1	43.82	153.24
Net Income to Common	-4.92	-43.07	11.1	43.82	153.24
Net Income Growth	-	-	-74.66%	-71.41%	-
Shares Outstanding (Basic)	134	113	29	-	-
Shares Outstanding (Diluted)	134	113	29	-	-
Shares Change (YoY)	33.83%	282.16%	-	-	-
EPS (Basic)	-0.04	-0.38	0.38	-	-
EPS (Diluted)	-0.04	-0.38	0.38	-	-
Free Cash Flow	-415.26	342.3	-398.44	20.94	-124.91
Free Cash Flow Per Share	-3.10	3.04	-13.52	-	-
Dividend Per Share	0.034	0.034	-	-	-
Gross Margin	8.63%	-1.29%	4.18%	3.44%	6.32%
Operating Margin	4.66%	-7.12%	1.60%	1.76%	5.36%
Profit Margin	-0.16%	-1.72%	0.50%	1.41%	4.69%
Free Cash Flow Margin	-13.50%	13.64%	-17.97%	0.67%	-3.82%
EBITDA	151.12	-169.83	49.81	65.37	184.46
EBITDA Margin	4.91%	-6.77%	2.25%	2.10%	5.64%
D&A For EBITDA	7.69	8.77	14.41	10.67	9.3
EBIT	143.43	-178.6	35.4	54.7	175.16
EBIT Margin	4.66%	-7.12%	1.60%	1.76%	5.36%
Effective Tax Rate	111.68%	-	76.08%	22.14%	22.52%
Advertising Expenses	-	2.44	1.14	1.01	0.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.