IST:DCTTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,135	2,509	2,217	3,107	3,270
Revenue Growth (YoY)	-2.04%	13.17%	-28.63%	-4.98%	-
Cost of Revenue	2,879	2,542	2,125	3,000	3,063
Gross Profit	256.39	-32.31	92.67	106.85	206.59
Selling, General & Admin	125.25	136.67	50.29	35.04	39.71
Other Operating Expenses	-11.34	9.62	6.98	17.11	-8.28
Operating Expenses	113.91	146.29	57.27	52.15	31.44
Operating Income	142.48	-178.6	35.4	54.7	175.16
Interest Expense	-156.89	-61.1	-104.66	-19.86	-9.42
Interest & Investment Income	232.1	176.57	11.46	33.18	5.2
Currency Exchange Gain (Loss)	16.67	-7.72	19.18	-37.31	-12.25
Other Non Operating Income (Expenses)	-147.11	39.17	91.21	31.03	47.57
EBT Excluding Unusual Items	87.26	-31.67	52.59	61.75	206.26
Gain (Loss) on Sale of Investments	-53.11	-13.86	-10.69	-4.68	-10.64
Pretax Income	35.49	-44.19	41.9	57.06	198.34
Income Tax Expense	47.07	0.29	31.88	12.63	44.67
Earnings From Continuing Operations	-11.58	-44.48	10.02	44.43	153.66
Minority Interest in Earnings	0.61	1.42	1.08	-0.61	-0.43
Net Income	-10.97	-43.07	11.1	43.82	153.24
Net Income to Common	-10.97	-43.07	11.1	43.82	153.24
Net Income Growth	-	-	-74.66%	-71.41%	-
Shares Outstanding (Basic)	-	113	29	-	-
Shares Outstanding (Diluted)	-	113	29	-	-
Shares Change (YoY)	-	282.16%	-	-	-
EPS (Basic)	-	-0.38	0.38	-	-
EPS (Diluted)	-	-0.38	0.38	-	-
Free Cash Flow	-429.33	342.3	-398.44	20.94	-124.91
Free Cash Flow Per Share	-	3.04	-13.52	-	-
Dividend Per Share	0.034	0.034	-	-	-
Gross Margin	8.18%	-1.29%	4.18%	3.44%	6.32%
Operating Margin	4.54%	-7.12%	1.60%	1.76%	5.36%
Profit Margin	-0.35%	-1.72%	0.50%	1.41%	4.69%
Free Cash Flow Margin	-13.69%	13.64%	-17.97%	0.67%	-3.82%
EBITDA	152.58	-169.83	49.81	65.37	184.46
EBITDA Margin	4.87%	-6.77%	2.25%	2.10%	5.64%
D&A For EBITDA	10.1	8.77	14.41	10.67	9.3
EBIT	142.48	-178.6	35.4	54.7	175.16
EBIT Margin	4.54%	-7.12%	1.60%	1.76%	5.36%
Effective Tax Rate	132.64%	-	76.08%	22.14%	22.52%
Advertising Expenses	-	2.44	1.14	1.01	0.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.