IST:DCTTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,709	3,284	2,217	3,107	3,270
Revenue Growth (YoY)	-17.51%	48.13%	-28.63%	-4.98%	-
Cost of Revenue	2,340	3,327	2,125	3,000	3,063
Gross Profit	369.55	-42.29	92.67	106.85	206.59
Selling, General & Admin	165.54	178.89	50.29	35.04	39.71
Other Operating Expenses	45.28	12.59	6.98	17.11	-8.28
Operating Expenses	210.82	191.49	57.27	52.15	31.44
Operating Income	158.72	-233.77	35.4	54.7	175.16
Interest Expense	-57.42	-79.72	-104.66	-19.86	-9.42
Interest & Investment Income	133.14	231.12	11.46	33.18	5.2
Currency Exchange Gain (Loss)	-96.96	-10.1	19.18	-37.31	-12.25
Other Non Operating Income (Expenses)	-180.83	51.02	91.21	31.03	47.57
EBT Excluding Unusual Items	-43.35	-41.45	52.59	61.75	206.26
Gain (Loss) on Sale of Investments	-45.8	-18.14	-10.69	-4.68	-10.64
Pretax Income	-89.15	-57.84	41.9	57.06	198.34
Income Tax Expense	30.87	0.38	31.88	12.63	44.67
Earnings From Continuing Operations	-120.02	-58.23	10.02	44.43	153.66
Minority Interest in Earnings	0.32	1.86	1.08	-0.61	-0.43
Net Income	-119.7	-56.37	11.1	43.82	153.24
Net Income to Common	-119.7	-56.37	11.1	43.82	153.24
Net Income Growth	-	-	-74.66%	-71.41%	-
Shares Outstanding (Basic)	-	338	88	-	-
Shares Outstanding (Diluted)	-	338	88	-	-
Shares Change (YoY)	-	282.16%	-	-	-
EPS (Basic)	-	-0.17	0.13	-	-
EPS (Diluted)	-	-0.17	0.13	-	-
Free Cash Flow	-421.45	462.08	-398.44	20.94	-124.91
Free Cash Flow Per Share	-	1.37	-4.50	-	-
Dividend Per Share	-	0.011	-	-	-
Gross Margin	13.64%	-1.29%	4.18%	3.44%	6.32%
Operating Margin	5.86%	-7.12%	1.60%	1.76%	5.36%
Profit Margin	-4.42%	-1.72%	0.50%	1.41%	4.69%
Free Cash Flow Margin	-15.56%	14.07%	-17.97%	0.67%	-3.82%
EBITDA	178.32	-222.29	49.81	65.37	184.46
EBITDA Margin	6.58%	-6.77%	2.25%	2.10%	5.64%
D&A For EBITDA	19.59	11.49	14.41	10.67	9.3
EBIT	158.72	-233.77	35.4	54.7	175.16
EBIT Margin	5.86%	-7.12%	1.60%	1.76%	5.36%
Effective Tax Rate	-	-	76.08%	22.14%	22.52%
Advertising Expenses	-	3.19	1.14	1.01	0.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.