Desa Deri Sanayi ve Ticaret A.S. (IST:DESA)
7.79
-0.06 (-0.76%)
At close: Nov 13, 2026
IST:DESA Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 30.38 | 32.32 | 31.1 | 942.68 | 338.37 | 147.11 |
Short-Term Investments | 1,779 | 1,817 | 1,886 | 236.05 | 437.79 | - |
Cash & Short-Term Investments | 1,810 | 1,849 | 1,918 | 1,179 | 776.16 | 147.11 |
Cash Growth | 1.20% | -3.55% | 62.68% | 51.87% | 427.60% | 138.59% |
Accounts Receivable | 451.1 | 430.54 | 458.97 | 296.25 | 312.44 | 89.27 |
Other Receivables | 54.29 | 2.54 | 19.93 | 20.15 | 14.4 | 7.25 |
Receivables | 505.39 | 433.08 | 478.9 | 316.4 | 326.85 | 96.52 |
Inventory | 2,133 | 1,253 | 840.1 | 465.02 | 332.5 | 154.91 |
Prepaid Expenses | 26.3 | 10.09 | 21.86 | 7.68 | 3.52 | 1.31 |
Other Current Assets | 26.85 | 43.66 | 157.77 | 463.78 | 85.13 | 21.67 |
Total Current Assets | 4,501 | 3,590 | 3,416 | 2,432 | 1,524 | 421.52 |
Property, Plant & Equipment | 2,062 | 1,483 | 1,272 | 849.98 | 567.12 | 174.32 |
Long-Term Investments | 266.23 | 219.51 | 375.12 | 288.26 | 174.06 | 26.3 |
Other Intangible Assets | 10.99 | 6.93 | 5.35 | 3.72 | 3.24 | 0.57 |
Long-Term Deferred Tax Assets | - | - | 8.27 | 50.99 | 18.8 | 12.39 |
Other Long-Term Assets | 46.34 | 37.31 | 128.37 | 114.63 | 47.9 | 0.34 |
Total Assets | 6,886 | 5,336 | 5,206 | 3,739 | 2,335 | 635.44 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 838.45 | 719.43 | 812.37 | 601.58 | 551.55 | 153.49 |
Accrued Expenses | 107.84 | 119.82 | 104.24 | 109.2 | 44.42 | 13.8 |
Short-Term Debt | - | 0.35 | 1.62 | 3.56 | 9.95 | 3.82 |
Current Portion of Long-Term Debt | - | 22.15 | 75.05 | 73.4 | 95.42 | 42.85 |
Current Portion of Leases | 220.26 | 126.01 | 103.21 | 57.8 | 37.29 | 25.98 |
Current Income Taxes Payable | 67.47 | 79.56 | 207.6 | 279.26 | 108.75 | 6.56 |
Current Unearned Revenue | 80.56 | 76.65 | 130.91 | 52.49 | 41.79 | 7.64 |
Other Current Liabilities | 114.98 | 97.36 | 39.37 | 14.2 | 35.11 | 6.82 |
Total Current Liabilities | 1,430 | 1,241 | 1,474 | 1,191 | 924.3 | 260.97 |
Long-Term Debt | - | - | 21.44 | 94.37 | 117.18 | 117.2 |
Long-Term Leases | 240.16 | 165.36 | 177.2 | 59.61 | 38.03 | 21.23 |
Pension & Post-Retirement Benefits | 78.04 | 50.91 | 26.3 | 25.53 | 12.79 | 5.32 |
Long-Term Deferred Tax Liabilities | 39.33 | 44.26 | - | 23.63 | 139.72 | 22.63 |
Other Long-Term Liabilities | - | - | - | - | - | 0.13 |
Total Liabilities | 1,787 | 1,502 | 1,699 | 1,395 | 1,232 | 427.48 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 490 | 490 | 245 | 245 | 49.22 | 49.22 |
Retained Earnings | 2,149 | 1,483 | 1,146 | 537.62 | 119.02 | 61.98 |
Comprehensive Income & Other | 2,461 | 1,861 | 2,116 | 1,562 | 935.02 | 96.75 |
Shareholders' Equity | 5,099 | 3,834 | 3,506 | 2,345 | 1,103 | 207.95 |
Total Liabilities & Equity | 6,886 | 5,336 | 5,206 | 3,739 | 2,335 | 635.44 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 460.42 | 313.88 | 378.52 | 288.74 | 297.87 | 211.08 |
Net Cash (Debt) | 1,349 | 1,536 | 1,539 | 889.99 | 478.29 | -63.97 |
Net Cash Growth | -3.94% | -0.22% | 72.92% | 86.08% | - | - |
Net Cash Per Share | - | 3.13 | 3.14 | 1.82 | 0.98 | -0.13 |
Filing Date Shares Outstanding | - | 490 | 490 | 490 | 490 | 490 |
Total Common Shares Outstanding | - | 490 | 490 | 490 | 490 | 490 |
Working Capital | 3,071 | 2,348 | 1,942 | 1,240 | 599.86 | 160.55 |
Book Value Per Share | - | 7.82 | 7.16 | 4.78 | 2.25 | 0.42 |
Tangible Book Value | 5,088 | 3,827 | 3,501 | 2,341 | 1,100 | 207.38 |
Tangible Book Value Per Share | - | 7.81 | 7.14 | 4.78 | 2.24 | 0.42 |
Land | - | 181.94 | 166.7 | 127.36 | 88.21 | 31.03 |
Buildings | - | 550.52 | 550.41 | 418.81 | 261.52 | 88.35 |
Machinery | - | 845.54 | 796.03 | 579.98 | 387.78 | 38.99 |
Construction In Progress | - | 5.81 | 0.72 | 0.78 | 0.36 | 0.08 |