Desa Deri Sanayi ve Ticaret A.S. (IST:DESA)
Turkey flag Turkey · Delayed Price · Currency is TRY
14.99
-0.29 (-1.90%)
Last updated: Sep 30, 2025, 11:31 AM GMT+3

IST:DESA Cash Flow Statement

Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
344.47327.73716.18196.546.351.65
Upgrade
Depreciation & Amortization
319.65328.85412.67268.2432.9322.46
Upgrade
Asset Writedown & Restructuring Costs
--76.72109.24--0.7
Upgrade
Loss (Gain) on Equity Investments
-2.6-70.73-58.33-35.25-8.812.17
Upgrade
Provision & Write-off of Bad Debts
0.560.241.261.7-2.34-0.2
Upgrade
Other Operating Activities
970.16-470.87-610.45-625.8618.090.02
Upgrade
Change in Accounts Receivable
-57.12-156.69-19.02-71.74-61.710.18
Upgrade
Change in Inventory
-248.42-319.74-120.29292.73-9.3915.66
Upgrade
Change in Accounts Payable
-201.74213.54106.6133.6783.04-55.72
Upgrade
Change in Unearned Revenue
11.760.1410.9921.113.4-2.86
Upgrade
Change in Other Net Operating Assets
512.650.29-50.3934.73-2.75-12.55
Upgrade
Operating Cash Flow
1,649-87.24465.95325.0798.81-19.89
Upgrade
Operating Cash Flow Growth
--43.34%228.97%--
Upgrade
Capital Expenditures
-54.38-41.51-84.71-45.35-3-1.7
Upgrade
Sale of Property, Plant & Equipment
0.350.351.340.0267.550.01
Upgrade
Sale (Purchase) of Intangibles
-1.25---0.09-0.08-0.08
Upgrade
Investing Cash Flow
-55.28-41.16-83.36-45.4264.46-1.77
Upgrade
Long-Term Debt Issued
-500.68483.0228.0689.23155.07
Upgrade
Long-Term Debt Repaid
--970.94-398.18-304.88-160.39-86.09
Upgrade
Net Debt Issued (Repaid)
-1,005-470.2684.84-276.82-71.1768.98
Upgrade
Issuance of Common Stock
--195.78---
Upgrade
Other Financing Activities
-30.5-30.5-17-10-6.66-4.99
Upgrade
Financing Cash Flow
-1,051-500.76263.61-286.82-77.8263.99
Upgrade
Foreign Exchange Rate Adjustments
----52.65--
Upgrade
Miscellaneous Cash Flow Adjustments
-75.62-289.76-192.04---
Upgrade
Net Cash Flow
467.55-918.92454.15-59.8285.4542.32
Upgrade
Free Cash Flow
1,595-128.75381.24279.7295.81-21.6
Upgrade
Free Cash Flow Growth
--36.30%191.95%--
Upgrade
Free Cash Flow Margin
50.80%-4.32%10.78%10.99%22.16%-9.25%
Upgrade
Free Cash Flow Per Share
3.25-0.260.780.570.20-0.04
Upgrade
Cash Interest Paid
30.530.517106.664.99
Upgrade
Cash Income Tax Paid
48.4311.4-34.86-40.25-3.590.32
Upgrade
Levered Free Cash Flow
116.82506.22529.44649.8475.07-29.86
Upgrade
Unlevered Free Cash Flow
248.58738.56654.71712.1198.15-5.66
Upgrade
Change in Working Capital
17.07-202.45-72.1410.4912.59-45.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.