Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi (IST:DGATE)
115.50
+0.10 (0.09%)
Last updated: Jun 19, 2026, 2:10 PM GMT+3
IST:DGATE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,730 | 15,945 | 11,494 | 7,437 | 4,393 | 1,893 | |
Revenue Growth (YoY) | 68.58% | 38.72% | 54.55% | 69.28% | 132.11% | 11.37% |
Cost of Revenue | 15,478 | 14,821 | 10,911 | 7,189 | 4,106 | 1,800 |
Gross Profit | 1,252 | 1,124 | 582.96 | 248.36 | 287.61 | 92.82 |
Selling, General & Admin | 412.4 | 366.6 | 287.07 | 220.89 | 109.99 | 38.17 |
Other Operating Expenses | 18.01 | -0.08 | 0.4 | 0.76 | -0.26 | 0.18 |
Operating Expenses | 430.4 | 366.52 | 287.48 | 221.66 | 109.73 | 38.35 |
Operating Income | 822.07 | 757.35 | 295.48 | 26.7 | 177.88 | 54.47 |
Interest Expense | -1,452 | -1,458 | -1,333 | -653.24 | -208.48 | -50.51 |
Interest & Investment Income | 903.05 | 903.05 | 974.97 | 466.3 | 106.77 | 35.66 |
Currency Exchange Gain (Loss) | -112.96 | -112.96 | -33.54 | -47.18 | 41.79 | 29.93 |
Other Non Operating Income (Expenses) | -35.01 | -6.71 | 56.17 | -51.1 | -258.51 | - |
EBT Excluding Unusual Items | 125.01 | 82.53 | -40.26 | -258.52 | -140.55 | 69.55 |
Gain (Loss) on Sale of Investments | - | - | -0.25 | - | -0 | - |
Legal Settlements | - | - | 0.09 | - | - | - |
Pretax Income | 125.01 | 82.53 | -40.43 | -258.52 | -140.55 | 69.55 |
Income Tax Expense | 93.57 | 86.91 | 34.07 | -1.9 | 29.61 | 17.03 |
Earnings From Continuing Operations | 31.43 | -4.38 | -74.49 | -256.62 | -170.16 | 52.52 |
Minority Interest in Earnings | 38.48 | 21.72 | -10.12 | 58.36 | 42.8 | -21.19 |
Net Income | 69.91 | 17.34 | -84.61 | -198.26 | -127.35 | 31.33 |
Net Income to Common | 69.91 | 17.34 | -84.61 | -198.26 | -127.35 | 31.33 |
Net Income Growth | - | - | - | - | - | 24.57% |
Shares Outstanding (Basic) | - | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | - | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | - | 0.58 | -2.82 | -6.61 | -4.25 | 1.04 |
EPS (Diluted) | - | 0.58 | -2.82 | -6.61 | -4.25 | 1.04 |
EPS Growth | - | - | - | - | - | 24.57% |
Free Cash Flow | 1,020 | -212.3 | 326.98 | 251.03 | 275.16 | 38.49 |
Free Cash Flow Per Share | - | -7.08 | 10.90 | 8.37 | 9.17 | 1.28 |
Gross Margin | 7.49% | 7.05% | 5.07% | 3.34% | 6.55% | 4.90% |
Operating Margin | 4.91% | 4.75% | 2.57% | 0.36% | 4.05% | 2.88% |
Profit Margin | 0.42% | 0.11% | -0.74% | -2.67% | -2.90% | 1.65% |
Free Cash Flow Margin | 6.09% | -1.33% | 2.84% | 3.38% | 6.26% | 2.03% |
EBITDA | 862.53 | 778.23 | 299.59 | 29.01 | 179.31 | 54.75 |
EBITDA Margin | 5.16% | 4.88% | 2.61% | 0.39% | 4.08% | 2.89% |
D&A For EBITDA | 40.46 | 20.88 | 4.1 | 2.31 | 1.43 | 0.28 |
EBIT | 822.07 | 757.35 | 295.48 | 26.7 | 177.88 | 54.47 |
EBIT Margin | 4.91% | 4.75% | 2.57% | 0.36% | 4.05% | 2.88% |
Effective Tax Rate | 74.86% | 105.30% | - | - | - | 24.48% |
Advertising Expenses | - | 5.51 | 8.11 | 10.43 | 2.37 | 0.48 |