Ditas Dogan Yedek Parça Imalat ve Teknik A.S. (IST:DITAS)
Turkey · Delayed Price · Currency is TRY 45.36
-5.04 (-10.00%)
At close: Feb 9, 2026
IST:DITAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,620 | 1,681 | 2,178 | 1,497 | 258.04 | 140.63 | |
Revenue Growth (YoY) | -27.16% | -22.83% | 45.56% | 479.98% | 83.49% | 26.22% |
Cost of Revenue | 1,534 | 1,634 | 2,086 | 1,356 | 185.07 | 104.31 |
Gross Profit | 86.14 | 46.47 | 92.29 | 140.91 | 72.97 | 36.32 |
Selling, General & Admin | 295.64 | 320.28 | 279 | 188.1 | 38.11 | 23.22 |
Research & Development | 38.99 | 37.2 | 54.92 | 11.85 | 4.89 | 4.21 |
Other Operating Expenses | 21.68 | 9.27 | 13.12 | 12.93 | 2.57 | 0.26 |
Operating Expenses | 356.31 | 366.75 | 347.04 | 212.88 | 45.57 | 27.7 |
Operating Income | -270.18 | -320.28 | -254.75 | -71.98 | 27.41 | 8.62 |
Interest Expense | -184.42 | -130.88 | -88.23 | -102.47 | -2.35 | -1.4 |
Interest & Investment Income | 17.24 | 10.46 | 23.81 | 40.58 | 0.87 | 0.17 |
Currency Exchange Gain (Loss) | -147.07 | -64.49 | -22.07 | -27.98 | 2.01 | 0.34 |
Other Non Operating Income (Expenses) | 341.66 | 291.88 | 335.67 | 116.15 | -0.46 | -3.54 |
EBT Excluding Unusual Items | -242.76 | -213.31 | -5.59 | -45.69 | 27.48 | 4.19 |
Gain (Loss) on Sale of Investments | -2.96 | -2.96 | - | - | - | - |
Legal Settlements | - | - | - | - | - | -0.34 |
Pretax Income | -245.72 | -216.27 | -5.59 | -45.69 | 27.48 | 3.85 |
Income Tax Expense | 64.38 | 16.67 | 49.13 | -69.94 | 0.13 | -1.31 |
Earnings From Continuing Operations | -310.11 | -232.94 | -54.71 | 24.25 | 27.35 | 5.16 |
Minority Interest in Earnings | 12.75 | 27.34 | 31.39 | 2.67 | - | - |
Net Income | -297.36 | -205.6 | -23.32 | 26.92 | 27.35 | 5.16 |
Net Income to Common | -297.36 | -205.6 | -23.32 | 26.92 | 27.35 | 5.16 |
Net Income Growth | - | - | - | -1.56% | 430.00% | 375.99% |
Shares Outstanding (Basic) | 85 | 85 | 43 | 27 | 24 | 10 |
Shares Outstanding (Diluted) | 85 | 85 | 43 | 27 | 24 | 10 |
Shares Change (YoY) | 14.29% | 100.00% | 55.25% | 14.77% | 138.52% | - |
EPS (Basic) | -3.50 | -2.42 | -0.55 | 0.98 | 1.15 | 0.52 |
EPS (Diluted) | -3.50 | -2.42 | -0.55 | 0.98 | 1.15 | 0.52 |
EPS Growth | - | - | - | -14.23% | 122.20% | 375.99% |
Free Cash Flow | -601.67 | -297.21 | -221.67 | -248.48 | -23.81 | 4.09 |
Free Cash Flow Per Share | -7.08 | -3.50 | -5.22 | -9.08 | -1.00 | 0.41 |
Dividend Per Share | - | - | - | - | 0.023 | - |
Gross Margin | 5.32% | 2.77% | 4.24% | 9.41% | 28.28% | 25.82% |
Operating Margin | -16.68% | -19.05% | -11.70% | -4.81% | 10.62% | 6.13% |
Profit Margin | -18.36% | -12.23% | -1.07% | 1.80% | 10.60% | 3.67% |
Free Cash Flow Margin | -37.15% | -17.68% | -10.18% | -16.60% | -9.23% | 2.90% |
EBITDA | -109.54 | -170.4 | -121.08 | 24.25 | 35.9 | 12.78 |
EBITDA Margin | -6.76% | -10.14% | -5.56% | 1.62% | 13.91% | 9.09% |
D&A For EBITDA | 160.64 | 149.88 | 133.68 | 96.23 | 8.49 | 4.16 |
EBIT | -270.18 | -320.28 | -254.75 | -71.98 | 27.41 | 8.62 |
EBIT Margin | -16.68% | -19.05% | -11.70% | -4.81% | 10.62% | 6.13% |
Effective Tax Rate | - | - | - | - | 0.46% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.