IST:DITAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,060	1,681	2,178	1,497	258.04
Revenue Growth (YoY)	22.55%	-22.83%	45.56%	479.98%	83.49%
Cost of Revenue	1,956	1,634	2,086	1,356	185.07
Gross Profit	103.74	46.47	92.29	140.91	72.97
Selling, General & Admin	375.08	320.28	279	188.1	38.11
Research & Development	32.73	37.2	54.92	11.85	4.89
Other Operating Expenses	33.04	9.27	13.12	12.93	2.57
Operating Expenses	440.85	366.75	347.04	212.88	45.57
Operating Income	-337.1	-320.28	-254.75	-71.98	27.41
Interest Expense	-447.67	-130.88	-88.23	-102.47	-2.35
Interest & Investment Income	20.19	10.46	23.81	40.58	0.87
Currency Exchange Gain (Loss)	-	-64.49	-22.07	-27.98	2.01
Other Non Operating Income (Expenses)	331.17	291.88	335.67	116.15	-0.46
EBT Excluding Unusual Items	-433.41	-213.31	-5.59	-45.69	27.48
Gain (Loss) on Sale of Investments	-	-2.96	-	-	-
Pretax Income	-433.41	-216.27	-5.59	-45.69	27.48
Income Tax Expense	3.07	16.67	49.13	-69.94	0.13
Earnings From Continuing Operations	-436.48	-232.94	-54.71	24.25	27.35
Minority Interest in Earnings	16.91	27.34	31.39	2.67	-
Net Income	-419.57	-205.6	-23.32	26.92	27.35
Net Income to Common	-419.57	-205.6	-23.32	26.92	27.35
Net Income Growth	-	-	-	-1.56%	430.00%
Shares Outstanding (Basic)	-	85	43	27	24
Shares Outstanding (Diluted)	-	85	43	27	24
Shares Change (YoY)	-	100.00%	55.25%	14.77%	138.52%
EPS (Basic)	-	-2.42	-0.55	0.98	1.15
EPS (Diluted)	-	-2.42	-0.55	0.98	1.15
EPS Growth	-	-	-	-14.23%	122.20%
Free Cash Flow	595.62	-297.21	-221.67	-248.48	-23.81
Free Cash Flow Per Share	-	-3.50	-5.22	-9.08	-1.00
Dividend Per Share	-	-	-	-	0.023
Gross Margin	5.04%	2.77%	4.24%	9.41%	28.28%
Operating Margin	-16.36%	-19.05%	-11.70%	-4.81%	10.62%
Profit Margin	-20.37%	-12.23%	-1.07%	1.80%	10.60%
Free Cash Flow Margin	28.91%	-17.68%	-10.18%	-16.60%	-9.23%
EBITDA	-80.68	-170.4	-121.08	24.25	35.9
EBITDA Margin	-3.92%	-10.14%	-5.56%	1.62%	13.91%
D&A For EBITDA	256.42	149.88	133.68	96.23	8.49
EBIT	-337.1	-320.28	-254.75	-71.98	27.41
EBIT Margin	-16.36%	-19.05%	-11.70%	-4.81%	10.62%
Effective Tax Rate	-	-	-	-	0.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.