Ditas Dogan Yedek Parça Imalat ve Teknik A.S. (IST:DITAS)
Turkey · Delayed Price · Currency is TRY 36.24
+2.14 (6.28%)
At close: May 26, 2026
IST:DITAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,244 | 2,060 | 2,200 | 2,178 | 1,497 | 258.04 | |
Revenue Growth (YoY) | 41.53% | -6.37% | 1.01% | 45.56% | 479.98% | 83.49% |
Cost of Revenue | 2,114 | 1,956 | 2,139 | 2,086 | 1,356 | 185.07 |
Gross Profit | 129.76 | 103.74 | 60.83 | 92.29 | 140.91 | 72.97 |
Selling, General & Admin | 363.5 | 368.82 | 419.22 | 279 | 188.1 | 38.11 |
Research & Development | 20.59 | 32.73 | 48.7 | 54.92 | 11.85 | 4.89 |
Other Operating Expenses | -4.65 | 11.19 | 12.13 | 13.12 | 12.93 | 2.57 |
Operating Expenses | 379.44 | 412.74 | 480.05 | 347.04 | 212.88 | 45.57 |
Operating Income | -249.68 | -309 | -419.22 | -254.75 | -71.98 | 27.41 |
Interest Expense | -84.91 | -207.29 | -171.31 | -88.23 | -102.47 | -2.35 |
Interest & Investment Income | 22.66 | 36.47 | 13.69 | 23.81 | 40.58 | 0.87 |
Currency Exchange Gain (Loss) | -244.79 | -244.79 | -84.42 | -22.07 | -27.98 | 2.01 |
Other Non Operating Income (Expenses) | 319.65 | 291.19 | 382.05 | 335.67 | 116.15 | -0.46 |
EBT Excluding Unusual Items | -237.07 | -433.41 | -279.21 | -5.59 | -45.69 | 27.48 |
Gain (Loss) on Sale of Investments | -4.51 | - | -3.88 | - | - | - |
Pretax Income | -241.57 | -433.41 | -283.08 | -5.59 | -45.69 | 27.48 |
Income Tax Expense | 41.89 | 3.07 | 21.82 | 49.13 | -69.94 | 0.13 |
Earnings From Continuing Operations | -283.47 | -436.48 | -304.9 | -54.71 | 24.25 | 27.35 |
Minority Interest in Earnings | 14.2 | 16.91 | 35.78 | 31.39 | 2.67 | - |
Net Income | -269.26 | -419.57 | -269.12 | -23.32 | 26.92 | 27.35 |
Net Income to Common | -269.26 | -419.57 | -269.12 | -23.32 | 26.92 | 27.35 |
Net Income Growth | - | - | - | - | -1.56% | 430.00% |
Shares Outstanding (Basic) | - | 85 | 85 | 43 | 27 | 24 |
Shares Outstanding (Diluted) | - | 85 | 85 | 43 | 27 | 24 |
Shares Change (YoY) | - | - | 100.00% | 55.25% | 14.77% | 138.52% |
EPS (Basic) | - | -4.94 | -3.17 | -0.55 | 0.98 | 1.15 |
EPS (Diluted) | - | -4.94 | -3.17 | -0.55 | 0.98 | 1.15 |
EPS Growth | - | - | - | - | -14.23% | 122.20% |
Free Cash Flow | 925.49 | 650.63 | -389.02 | -221.67 | -248.48 | -23.81 |
Free Cash Flow Per Share | - | 7.66 | -4.58 | -5.22 | -9.08 | -1.00 |
Dividend Per Share | - | - | - | - | - | 0.023 |
Gross Margin | 5.78% | 5.04% | 2.77% | 4.24% | 9.41% | 28.28% |
Operating Margin | -11.13% | -15.00% | -19.05% | -11.70% | -4.81% | 10.62% |
Profit Margin | -12.00% | -20.37% | -12.23% | -1.07% | 1.80% | 10.60% |
Free Cash Flow Margin | 41.24% | 31.58% | -17.68% | -10.18% | -16.60% | -9.23% |
EBITDA | -60.47 | -112.32 | -223.04 | -121.08 | 24.25 | 35.9 |
EBITDA Margin | -2.69% | -5.45% | -10.14% | -5.56% | 1.62% | 13.91% |
D&A For EBITDA | 189.22 | 196.68 | 196.19 | 133.68 | 96.23 | 8.49 |
EBIT | -249.68 | -309 | -419.22 | -254.75 | -71.98 | 27.41 |
EBIT Margin | -11.13% | -15.00% | -19.05% | -11.70% | -4.81% | 10.62% |
Effective Tax Rate | - | - | - | - | - | 0.46% |